XML 79 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2024
Borrowings [Abstract]  
Summary Of Borrowings

As of December 31, 2024

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

27,394

8.85%

8.85%

Bank of America Credit Facility (US)

August 18, 2025

14,750

14,750

14,699

10.50%

10.50%

Cinemas 1, 2, 3 Term Loan (US)

April 1, 2025

20,682

20,682

20,594

9.57%

9.57%

Minetta & Orpheum Theatres Loan (US)

June 1, 2025

7,464

7,464

7,446

7.00%

7.00%

Union Square Financing (US) (4)

May 6, 2025

55,000 

47,141 

47,049

11.78%

11.78%

Denominated in foreign currency ("FC") (2)

NAB Corporate Term Loan (AU)

July 31, 2026

61,850

61,850

61,740

6.12%

6.12%

NAB Bridge Facility (AU)

April 30, 2025

12,370

12,370

12,361

6.16%

6.16%

Westpac Bank Corporate (NZ) (3)

March 31, 2025

10,543

10,543

10,543

6.95%

6.95%

$

210,572

$

202,713

$

201,826

(1)Net of deferred financing costs amounting to $0.9 million.

(2)The contractual facilities and outstanding balances of the FC-denominated borrowings were translated into U.S. dollars based on exchange rates as of December 31, 2024.

(3)This debt was repaid in full on January 31, 2025. See the relevant heading below for discussion regarding this extension.

(4)This loan has an option to extend for one year, which is within our control and we intend to exercise.

As of December 31, 2023

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest
Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

27,172

9.65%

9.65%

Bank of America Credit Facility (US)

September 4, 2024

20,200

20,200

20,080

11.00%

11.00%

Cinemas 1, 2, 3 Term Loan (US)

October 1, 2024

21,008

21,008

20,780

8.84%

8.84%

Minetta & Orpheum Theatres Loan (US)

June 1, 2024

8,000 

8,000 

8,000

8.34%

8.34%

U.S. Corporate Office Term Loan (US)

January 1, 2027

8,401

8,401

8,356

4.64% / 4.44%

4.64% / 4.44%

Union Square Financing (US)

May 6, 2024

55,000 

47,141

46,925

12.53%

12.53%

Purchase Money Promissory Note (US)

September 18, 2024

586

586

586

5.00%

5.00%

Denominated in foreign currency ("FC")(2)

NAB Corporate Term Loan (AU)

July 31, 2025

68,276

68,276

68,173

6.11%

6.11%

Westpac Bank Corporate (NZ)

January 1, 2025

8,775

8,775

8,775

8.20%

8.20%

Total

$

218,159

$

210,300

$

208,847

(1)Net of deferred financing costs amounting to $1.5 million.

(2)The contractual facilities and outstanding balances of the FC-denominated borrowings were translated into U.S. dollars based on exchange rates as of December 31, 2023.

Schedule Of Long-term Debt Instruments, Net Of The Deferred Financing Costs

(Dollars in thousands)

December 31,

Balance Sheet Caption

2024

2023

Debt - current portion

$

69,193

$

34,484

Debt - long-term portion

105,239

146,605

Subordinated debt - current portion

--

586

Subordinated debt - long-term portion

27,394

27,172

Total borrowings

$

201,826

$

208,847

Schedule Of Future Principal Loan Payments

(Dollars in thousands)

Future
Principal
Debt Payments

2025

$

69,520

2026

105,280

2027

27,913

2028

--

2029

--

Thereafter

--

Total future principal debt payments

$

202,713