XML 54 R42.htm IDEA: XBRL DOCUMENT v3.25.1
Stock-Based Compensation And Stock Repurchase (Tables)
9 Months Ended
Sep. 30, 2024
Stock-Based Compensation And Stock Repurchase [Abstract]  
Schedule Of Stock Options Outstanding And Exercisable

Outstanding Stock Options - Class A Shares

Number
‎
of Options

Weighted
‎
Average
‎
Exercise Price

Weighted
‎
Average
‎
Remaining
‎
Years of
‎
Contractual
‎
Life

Aggregate
‎
Intrinsic
‎
Value

Class A

Class A

Class A

Class A

Balance - December 31, 2022

327,498

$

15.87

1.24

$

—

Granted

207,657

1.92

—

—

Exercised

—

—

—

—

Forfeited

(122,376)

—

—

—

Balance - December 31, 2023

412,779

$

14.19

1.79

$

—

Granted

1,264,603

1.47

—

—

Exercised

—

—

—

—

Forfeited

(205,122)

—

—

—

Balance - September 30, 2024

1,472,260

$

1.66

9.61

$

—

Summary Of Restricted Stock Units Granted

Restricted Stock Units

RSU Grants (in units)

Vested,

Unvested,

Forfeited,

Grant Date

Directors

Management

Total
‎
Grants

September 30,
‎
2024

September 30,
‎
2024

September 30,
‎
2024

Opening balance

216,804

793,353

1,010,157

895,995

49,858

64,305

December 8, 2021

48,951

—

48,951

48,951

—

—

April 18, 2022

—

428,899

428,899

151,033

230,601

47,265

December 15, 2022

73,683

—

73,683

73,683

—

—

April 11, 2023

—

413,536

413,536

146,714

257,790

9,032

April 21, 2023

—

237,719

237,719

79,328

149,866

8,525

April 28, 2023

—

20,427

20,427

5,109

15,318

—

Total

339,438

1,893,934

2,233,372

1,400,813

703,433

129,127