XML 46 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
Components Of Lease Expense

Quarter Ended

Six Months Ended

June 30,

June 30,

(Dollars in thousands)

2024

2023

2024

2023

Lease cost

(As Restated)

(As Restated)

Finance lease cost:

Amortization of right-of-use assets

$

10

$

8

$

21

$

15

Interest on lease liabilities

1

3

1

Operating lease cost

7,732

8,226

15,606

16,408

Variable lease cost

1,093

399

1,615

669

Total lease cost

$

8,836

$

8,633

$

17,245

$

17,093

Supplemental Cash Flow Information Related To Leases

Six Months Ended

June 30,

(Dollars in thousands)

2024

2023

Cash flows relating to lease cost

(As Restated)

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for finance leases

$

22

$

17

Operating cash flows for operating leases

11,868

16,849

Right-of-use assets obtained in exchange for new operating lease liabilities

1,633

Supplemental Balance Sheet Information Related To Leases

June 30,

December 31,

(Dollars in thousands)

2024

2023

Operating leases

Operating lease right-of-use assets

$

168,546

$

181,542

Operating lease liabilities - current portion

21,797

23,047

Operating lease liabilities - non-current portion

168,246

180,898

Total operating lease liabilities

$

190,043

$

203,945

Finance leases

Property plant and equipment, gross

228

232

Accumulated depreciation

(166)

(177)

Property plant and equipment, net

$

62

$

55

Other current liabilities

41

40

Other long-term liabilities

22

43

Total finance lease liabilities

$

63

$

83

Other information

Weighted-average remaining lease term - finance leases

2

2

Weighted-average remaining lease term - operating leases

11

11

Weighted-average discount rate - finance leases

7.07%

7.07%

Weighted-average discount rate - operating leases

4.63%

4.62%

Maturity Of Leases As Lessee

(Dollars in thousands)

Operating
leases

Finance
leases

2024

$

30,207

$

44

2025

29,007

22

2026

26,751

2027

23,446

2028

21,288

Thereafter

112,162

Total lease payments

$

242,861

$

66

Less imputed interest

(52,818)

(3)

Total

$

190,043

$

63

Components Of Lease Income

Quarter Ended

Six Months Ended

June 30,

June 30,

(Dollars in thousands)

2024

2023

2024

2023

Components of lease income

Lease payments

$

2,701

2,765

$

5,425

$

5,392

Variable lease payments

279

176

423

393

Total lease income

$

2,980

$

2,941

$

5,848

$

5,786

Book Value Of Assets Under Operating Leases From Owned Assets

June 30,

December 31,

(Dollars in thousands)

2024

2023

Building and improvements

Gross balance

$

115,569

$

127,222

Accumulated depreciation

(20,961)

(23,270)

Net Book Value

$

94,608

$

103,952

Maturity Of Leases As Lessor

(Dollars in thousands)

Operating
leases

2024

$

4,311

2025

8,751

2026

7,303

2027

6,520

2028

6,568

Thereafter

21,323

Total

$

54,776