XML 48 R32.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Components Of Lease Expense

Three Months Ended

March 31,

(Dollars in thousands)

2024

2023

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

10

$

8

Interest on lease liabilities

1

Operating lease cost

7,801

8,208

Variable lease cost

511

271

Total lease cost

$

8,323

$

8,487

Supplemental Cash Flow Information Related To Leases

Three Months Ended

March 31,

(Dollars in thousands)

2024

2023

Cash flows relating to lease cost

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for finance leases

$

11

$

9

Operating cash flows for operating leases

7,391

8,435

Right-of-use assets obtained in exchange for new operating lease liabilities

Supplemental Balance Sheet Information Related To Leases

March 31,

December 31,

(Dollars in thousands)

2024

2023

Operating leases

Operating lease right-of-use assets

$

172,201

$

181,542

Operating lease liabilities - current portion

22,198

23,047

Operating lease liabilities - non-current portion

171,793

180,898

Total operating lease liabilities

$

193,991

$

203,945

Finance leases

Property plant and equipment, gross

225

232

Accumulated depreciation

(152)

(177)

Property plant and equipment, net

$

73

$

55

Other current liabilities

41

40

Other long-term liabilities

32

43

Total finance lease liabilities

$

73

$

83

Other information

Weighted-average remaining lease term - finance leases

2

2

Weighted-average remaining lease term - operating leases

11

11

Weighted-average discount rate - finance leases

7.07%

7.07%

Weighted-average discount rate - operating leases

4.63%

4.62%

Maturity Of Leases As Lessee

(Dollars in thousands)

Operating
leases

Finance
leases

2024

$

30,740

$

44

2025

28,928

34

2026

26,990

2027

24,215

2028

21,433

Thereafter

116,048

Total lease payments

$

248,354

$

78

Less imputed interest

(54,363)

(5)

Total

$

193,991

$

73

Components Of Lease Income

Three Months Ended

March 31,

(Dollars in thousands)

2024

2023

Components of lease income

Lease payments

$

2,701

$

2,636

Variable lease payments

144

187

Total lease income

$

2,845

$

2,823

Book Value Of Assets Under Operating Leases From Owned Assets

March 31,

December 31,

(Dollars in thousands)

2024

2023

Building and improvements

Gross balance

$

125,323

$

127,222

Accumulated depreciation

(23,414)

(23,270)

Net Book Value

$

101,909

$

103,952

Maturity Of Leases As Lessor

(Dollars in thousands)

Operating
leases

2024

$

7,105

2025

9,461

2026

7,910

2027

7,131

2028

7,048

Thereafter

22,326

Total

$

60,981