XML 78 R44.htm IDEA: XBRL DOCUMENT v3.24.1
Share-Based Compensation and Share Repurchase Plans (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Compensation and Stock Repurchase Plans [Abstract]  
Schedule Of Fair Value Of Options, Weighted Average Assumptions

2023

2022

2021

Stock option exercise price

$

1.92

$

—

$

—

Risk-free interest rate

4.12%

0.00%

0.00%

Expected dividend yield

—

—

—

Expected option life in years

5.50

—

—

Expected volatility

53.20%

0.00%

0.00%

Weighted average fair value

$

1.01

$

—

$

—

Schedule Of Stock Options Outstanding And Exercisable

Outstanding Stock Options

Number of
‎
Options

Weighted Average
‎
Exercise Price

Weighted Average
‎
Remaining Years of
‎
Contractual Life

Aggregate
‎
Intrinsic
‎
Value

Class A

Class B

Class A

Class B

Class A&B

Class A&B

Outstanding - January 1, 2021

713,479

—

$

14.64

$

—

2.18

$

13,969

Granted

—

—

—

—

Exercised

(38,803)

—

4.66

—

63,831

Expired

(157,332)

—

11.87

—

Outstanding - December 31, 2021

517,344

—

$

15.42

$

—

1.66

$

—

Granted

—

—

—

—

Exercised

—

—

—

—

—

Expired

(189,846)

—

14.63

—

Outstanding - December 31, 2022

327,498

—

$

15.87

$

—

1.24

$

—

Granted

207,657

—

1.92

—

Exercised

—

—

—

—

—

Expired

(122,376)

—

—

—

Outstanding - December 31, 2023

412,779

—

$

14.19

$

—

1.79

$

—

Summary Of Vested and Unvested Stock Options

Vested and Unvested Stock Options

Number of
‎
Options

Weighted Average
‎
Exercise Price

Weighted Average
‎
Remaining Years of
‎
Contractual Life

Aggregate
‎
Intrinsic
‎
Value

Class A

Class B

Class A

Class B

Class A&B

Class A&B

Vested

December 31, 2023

205,122

—

$

15.92

$

—

0.56

$

—

December 31, 2022

276,218

—

15.81

—

1.17

—

December 31, 2021

384,189

—

15.38

—

1.42

—

Unvested

December 31, 2023

207,657

—

$

4.54

$

—

1.79

$

—

December 31, 2022

51,281

—

16.15

—

1.24

—

December 31, 2021

133,155

—

15.65

—

2.29

—

Schedule Of Restricted Stock Units Issued And Vested

Number of RSUs

$ value of RSUs

Granted

Vested

Forfeited

Unvested

Granted

Vested

Forfeited

Unvested

2016

68,153

67,372

781

—

$

815,160

$

805,759

$

9,400

$

—

2017

70,538

70,006

532

—

1,124,348

1,115,852

8,496

—

2018

97,600

94,426

3,174

—

1,581,512

1,529,648

51,864

—

2019

59,258

56,154

3,104

—

944,070

894,065

50,005

—

2020

401,966

354,950

28,258

18,758

2,281,899

1,996,354

170,840

114,705

2021

361,593

177,510

35,657

148,426

2,185,222

1,002,259

229,250

953,712

2022

502,582

149,404

70,676

282,502

1,998,505

525,753

294,720

1,178,033

2023

671,682

—

55,857

615,825

2,173,049

—

180,451

1,992,598

Total

2,233,372

969,822

198,039

1,065,511

$

13,103,765

$

7,869,691

$

995,025

$

4,239,049