XML 49 R36.htm IDEA: XBRL DOCUMENT v3.23.3
Borrowings (Tables)
9 Months Ended
Sep. 30, 2023
Borrowings [Abstract]  
Summary Of Borrowings

As of September 30, 2023

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

27,117

9.63%

9.63%

Bank of America Credit Facility (US)

September 4, 2024

22,375

22,375

22,260

11.00%

11.00%

Cinemas 1, 2, 3 Term Loan (US)

October 1, 2024

21,061

21,061

20,805

8.31%

8.31%

Minetta & Orpheum Theatres Loan (US)(2)

November 1, 2023

8,000 

8,000 

7,998

8.22%

6.00%

U.S. Corporate Office Term Loan (US)

January 1, 2027

8,471

8,471

8,422

4.64% / 4.44%

4.61%

Union Square Financing (US)

May 6, 2024

55,000 

46,840

46,447

12.52%

12.52%

Purchase Money Promissory Note (US)

September 18, 2024

776

776

776

5.00%

5.00%

Denominated in foreign currency ("FC") (3)

NAB Corporate Term Loan (AU)

July 31, 2025

64,831

64,831

64,708

5.85%

5.85%

Westpac Bank Corporate (NZ)

January 1, 2024

8,322

8,322

8,322

8.20%

8.20%

$

216,749

$

208,589

$

206,855

(1)Net of deferred financing costs amounting to $1.7 million.

(2)The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 6.00%.

(3)The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of September 30, 2023.

As of December 31, 2022

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest
Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

26,950

8.41%

8.41%

Bank of America Credit Facility (US)(5)

March 1, 2024

26,750

26,750

26,663

10.00%

10.00%

Cinemas 1, 2, 3 Term Loan (US)(5)

April 1, 2023

22,455

22,455

22,208

6.63%

6.63%

Minetta & Orpheum Theatres Loan (US)(2)

November 1, 2023

8,000 

8,000 

7,974

7.12%

5.15%

U.S. Corporate Office Term Loan (US)

January 1, 2027

8,674

8,674

8,613

4.64% / 4.44%

4.64%

Union Square Financing (US)(3)

May 6, 2024

55,000 

43,000 

42,484

11.25%

7.40%

Purchase Money Promissory Note (US)

September 18, 2024

1,333

1,333

1,333

5.00%

5.00%

Denominated in foreign currency ("FC")(4)

NAB Corporate Term Loan (AU)

June 30, 2024

68,731

68,731

68,662

4.82%

4.82%

Westpac Bank Corporate (NZ)

January 1, 2024

8,777

8,777

8,777

6.95%

6.95%

Total

$

227,633

$

215,633

$

213,664

(1)Net of deferred financing costs amounting to $2.0 million.

(2)The interest rate derivative associated with the Minetta & Orpheum loan provided for an effective fixed rate of 5.15%.

(3)The interest rate derivative associated with the Union Square loan provided for an effective fixed rate of 7.40%.

(4)The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of December 31, 2022.

(5)This financing facilities were extended after December 31, 2022.

Schedule Of Long-term Debt Instruments, Net Of The Deferred Financing Costs

September 30,

December 31,

Balance Sheet Caption (Dollars in thousands)

2023

2022

Debt - current portion

$

40,402

$

37,279

Debt - long-term portion

138,560

148,688

Subordinated debt - current portion

776

747

Subordinated debt - long-term portion

27,117

26,950

Total borrowings

$

206,855

$

213,664