XML 45 R32.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Components Of Lease Expense

Quarter Ended

Nine Months Ended

September 30,

September 30,

(Dollars in thousands)

2023

2022

2023

2022

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

8

$

8

$

23

$

30

Interest on lease liabilities

1

1

2

Operating lease cost

8,076

8,160

24,287

24,475

Variable lease cost

722

181

1,377

270

Total lease cost

$

8,806

$

8,350

$

25,688

$

24,777

Supplemental Cash Flow Information Related To Leases

Nine Months Ended

September 30,

(Dollars in thousands)

2023

2022

Cash flows relating to lease cost

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for finance leases

$

26

$

33

Operating cash flows for operating leases

24,944

26,034

Right-of-use assets obtained in exchange for new operating lease liabilities

1,578

6,720

Supplemental Balance Sheet Information Related To Leases

September 30,

December 31,

(Dollars in thousands)

2023

2022

Operating leases

Operating lease right-of-use assets

$

180,718

$

200,417

Operating lease liabilities - current portion

22,977

23,971

Operating lease liabilities - non-current portion

180,002

200,037

Total operating lease liabilities

$

202,979

$

224,008

Finance leases

Property plant and equipment, gross

356

363

Accumulated depreciation

(353)

(338)

Property plant and equipment, net

$

3

$

25

Other current liabilities

3

28

Total finance lease liabilities

$

3

$

28

Other information

Weighted-average remaining lease term - finance leases

0

1

Weighted-average remaining lease term - operating leases

11

11

Weighted-average discount rate - finance leases

5.21%

5.21%

Weighted-average discount rate - operating leases

4.56%

4.55%

Maturity Of Leases As Lessee

(Dollars in thousands)

Operating
leases

Finance
leases

2023

$

8,149

$

3

2024

31,198

2025

29,159

2026

27,283

2027

24,977

Thereafter

139,619

Total lease payments

$

260,385

$

3

Less imputed interest

(57,406)

Total

$

202,979

$

3

Components Of Lease Income

Quarter Ended

Nine Months Ended

September 30,

September 30,

(Dollars in thousands)

2023

2022

2023

2022

Components of lease income

Lease payments

$

2,834

2,046

$

8,271

$

6,065

Variable lease payments

288

333

618

598

Total lease income

$

3,122

$

2,379

$

8,889

$

6,663

Book Value Of Assets Under Operating Leases From Owned Assets

September 30,

December 31,

(Dollars in thousands)

2023

2022

Building and improvements

Gross balance

$

132,000

$

136,749

Accumulated depreciation

(27,234)

(26,148)

Net Book Value

$

104,766

$

110,601

Maturity Of Leases As Lessor

(Dollars in thousands)

Operating
leases

2023

$

2,345

2024

9,083

2025

8,696

2026

7,225

2027

6,541

Thereafter

28,045

Total

$

61,935