XML 45 R32.htm IDEA: XBRL DOCUMENT v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Components Of Lease Expense

Quarter Ended

Six Months Ended

June 30,

June 30,

(Dollars in thousands)

2023

2022

2023

2022

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

8

$

11

$

15

$

23

Interest on lease liabilities

1

1

2

Operating lease cost

8,226

8,405

16,408

16,809

Variable lease cost

399

218

669

119

Total lease cost

$

8,633

$

8,635

$

17,093

$

16,953

Supplemental Cash Flow Information Related To Leases

Six Months Ended

June 30,

(Dollars in thousands)

2023

2022

Cash flows relating to lease cost

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for finance leases

$

17

$

25

Operating cash flows for operating leases

16,849

17,801

Right-of-use assets obtained in exchange for new operating lease liabilities

1,633

66

Supplemental Balance Sheet Information Related To Leases

June 30,

December 31,

(Dollars in thousands)

2023

2022

Operating leases

Operating lease right-of-use assets

$

189,008

$

200,417

Operating lease liabilities - current portion

23,732

23,971

Operating lease liabilities - non-current portion

188,016

200,037

Total operating lease liabilities

$

211,748

$

224,008

Finance leases

Property plant and equipment, gross

360

363

Accumulated depreciation

(350)

(338)

Property plant and equipment, net

$

10

$

25

Other current liabilities

11

28

Total finance lease liabilities

$

11

$

28

Other information

Weighted-average remaining lease term - finance leases

0

1

Weighted-average remaining lease term - operating leases

11

11

Weighted-average discount rate - finance leases

5.21%

5.21%

Weighted-average discount rate - operating leases

4.55%

4.55%

Maturity Of Leases As Lessee

(Dollars in thousands)

Operating
leases

Finance
leases

2023

$

16,693

$

11

2024

31,556

2025

29,526

2026

27,619

2027

25,287

Thereafter

141,751

Total lease payments

$

272,432

$

11

Less imputed interest

(60,684)

Total

$

211,748

$

11

Components Of Lease Income

Quarter Ended

Six Months Ended

June 30,

June 30,

(Dollars in thousands)

2023

2022

2023

2022

Components of lease income

Lease payments

$

2,765

2,034

$

5,392

$

4,104

Variable lease payments

176

141

393

273

Total lease income

$

2,941

$

2,175

$

5,786

$

4,377

Book Value Of Assets Under Operating Leases From Owned Assets

June 30,

December 31,

(Dollars in thousands)

2023

2022

Building and improvements

Gross balance

$

126,690

$

136,749

Accumulated depreciation

(21,026)

(26,148)

Net Book Value

$

105,664

$

110,601

Maturity Of Leases As Lessor

(Dollars in thousands)

Operating
leases

2023

$

5,238

2024

9,897

2025

9,493

2026

7,939

2027

6,759

Thereafter

28,010

Total

$

67,336