XML 48 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Borrowings (Tables)
3 Months Ended
Mar. 31, 2023
Borrowings [Abstract]  
Summary Of Borrowings

As of March 31, 2023

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

27,005

8.80%

8.80%

Bank of America Credit Facility (US)

September 4, 2024

26,000

26,000

25,823

10.50%

10.50%

Cinemas 1, 2, 3 Term Loan (US)

July 3, 2023

22,341

22,341

22,167

6.63%

6.63%

Minetta & Orpheum Theatres Loan (US)(2)

November 1, 2023

8,000 

8,000 

7,982

6.00%

5.15%

U.S. Corporate Office Term Loan (US)

January 1, 2027

8,607

8,607

8,550

4.64% / 4.44%

4.61%

Union Square Financing (US)(3)

May 6, 2024

55,000 

43,000 

42,571

11.68%

7.40%

Purchase Money Promissory Note (US)

September 18, 2024

1,149

1,149

1,149

5.00%

5.00%

Denominated in foreign currency ("FC") (4)

NAB Corporate Term Loan (AU)

June 30, 2024

67,712

67,712

67,653

5.43%

5.43%

Westpac Bank Corporate (NZ)

January 1, 2024

8,679

8,679

8,679

7.45%

7.45%

$

225,401

$

213,401

$

211,579

(1)Net of deferred financing costs amounting to $1.8 million.

(2)The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 5.15%.

(3)The interest rate derivative associated with the Union Square loan provides for a maximum effective rate of 7.40%.

(4)The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of March 31, 2023.

As of December 31, 2022

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest
Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

26,950

8.41%

8.41%

Bank of America Credit Facility (US)(5)

March 1, 2024

26,750

26,750

26,663

10.00%

10.00%

Cinemas 1, 2, 3 Term Loan (US)(5)

April 1, 2023

22,455

22,455

22,208

6.63%

6.63%

Minetta & Orpheum Theatres Loan (US)(2)

November 1, 2023

8,000 

8,000 

7,974

7.12%

6.00%

U.S. Corporate Office Term Loan (US)

January 1, 2027

8,674

8,674

8,613

4.64% / 4.44%

4.64%

Union Square Financing (US)(3)

May 6, 2024

55,000 

43,000 

42,484

11.25%

7.40%

Purchase Money Promissory Note (US)

September 18, 2024

1,333

1,333

1,333

5.00%

5.00%

Denominated in foreign currency ("FC")(4)

NAB Corporate Term Loan (AU)

June 30, 2024

68,731

68,731

68,662

4.82%

4.82%

Westpac Bank Corporate (NZ)

January 1, 2024

8,777

8,777

8,777

6.95%

6.95%

Total

$

227,633

$

215,633

$

213,664

(1)Net of deferred financing costs amounting to $2.0 million.

(2)The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 5.15%.

(3)The interest rate derivative associated with the Union Square loan provides for an effective fixed rate of 7.40%.

(4)The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of December 31, 2022.

(5)This financing facility was extended after December 31, 2022.

Schedule Of Long-term Debt Instruments, Net Of The Deferred Financing Costs

March 31,

December 31,

Balance Sheet Caption (Dollars in thousands)

2023

2022

Debt - current portion

$

47,345

$

37,279

Debt - long-term portion

136,473

148,688

Subordinated debt - current portion

756

747

Subordinated debt - long-term portion

27,005

26,950

Total borrowings

$

211,579

$

213,664