XML 44 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Components Of Lease Expense

Three Months Ended

March 31,

(Dollars in thousands)

2023

2022

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

8

$

12

Interest on lease liabilities

1

Operating lease cost

8,208

8,714

Variable lease cost

271

(88)

Total lease cost

$

8,487

$

8,639

Supplemental Cash Flow Information Related To Leases

Three Months Ended

March 31,

(Dollars in thousands)

2023

2022

Cash flows relating to lease cost

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for finance leases

$

9

$

13

Operating cash flows for operating leases

8,435

10,141

Right-of-use assets obtained in exchange for new operating lease liabilities

66

Supplemental Balance Sheet Information Related To Leases

March 31,

December 31,

(Dollars in thousands)

2023

2022

Operating leases

Operating lease right-of-use assets

$

193,655

$

200,417

Operating lease liabilities - current portion

24,016

23,971

Operating lease liabilities - non-current portion

192,787

200,037

Total operating lease liabilities

$

216,803

$

224,008

Finance leases

Property plant and equipment, gross

361

363

Accumulated depreciation

(344)

(338)

Property plant and equipment, net

$

17

$

25

Other current liabilities

20

28

Other long-term liabilities

Total finance lease liabilities

$

20

$

28

Other information

Weighted-average remaining lease term - finance leases

1

1

Weighted-average remaining lease term - operating leases

11

11

Weighted-average discount rate - finance leases

5.21%

5.21%

Weighted-average discount rate - operating leases

4.55%

4.55%

Maturity Of Leases As Lessee

(Dollars in thousands)

Operating
leases

Finance
leases

2023

$

25,120

$

20

2024

32,128

2025

30,157

2026

28,218

2027

25,879

Thereafter

136,670

Total lease payments

$

278,172

$

20

Less imputed interest

(61,369)

Total

$

216,803

$

20

Components Of Lease Income

Three Months Ended

March 31,

(Dollars in thousands)

2023

2022

Components of lease income

Lease payments

$

2,636

$

2,068

Variable lease payments

187

130

Total lease income

$

2,823

$

2,198

Book Value Of Assets Under Operating Leases From Owned Assets

March 31,

December 31,

(Dollars in thousands)

2023

2022

Building and improvements

Gross balance

$

137,220

$

136,749

Accumulated depreciation

(27,818)

(26,148)

Net Book Value

$

109,402

$

110,601

Maturity Of Leases As Lessor

(Dollars in thousands)

Operating
leases

2023

$

9,711

2024

9,524

2025

9,026

2026

7,496

2027

6,407

Thereafter

27,455

Total

$

69,619