XML 25 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Leases
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Leases Note 7 – Leases

In all leases, whether we are the lessor or lessee, we define lease term as the non-cancellable term of the lease plus any renewals covered by renewal options that are reasonably certain of exercise based on our assessment of economic factors relevant to the lessee. The non-cancellable term of the lease commences on the date the lessor makes the underlying property in the lease available to the lessee, irrespective of when lease payments begin under the contract.

As Lessee

We have operating leases for certain cinemas, and finance leases for certain equipment assets. Our leases have remaining lease terms of 1 to 25 years, with certain leases having options to extend to up to a further 20 years. Lease payments for our cinema operating leases consist of fixed base rent, and for certain leases, variable lease payments consisting of contracted percentages of revenue, changes in the relevant CPI, and/or other contracted financial metrics.

The components of lease expense were as follows:

Three Months Ended

March 31,

(Dollars in thousands)

2023

2022

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

8

$

12

Interest on lease liabilities

1

Operating lease cost

8,208

8,714

Variable lease cost

271

(88)

Total lease cost

$

8,487

$

8,639

Supplemental cash flow information related to leases is as follows:

Three Months Ended

March 31,

(Dollars in thousands)

2023

2022

Cash flows relating to lease cost

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for finance leases

$

9

$

13

Operating cash flows for operating leases

8,435

10,141

Right-of-use assets obtained in exchange for new operating lease liabilities

66

Supplemental balance sheet information related to leases is as follows:

March 31,

December 31,

(Dollars in thousands)

2023

2022

Operating leases

Operating lease right-of-use assets

$

193,655

$

200,417

Operating lease liabilities - current portion

24,016

23,971

Operating lease liabilities - non-current portion

192,787

200,037

Total operating lease liabilities

$

216,803

$

224,008

Finance leases

Property plant and equipment, gross

361

363

Accumulated depreciation

(344)

(338)

Property plant and equipment, net

$

17

$

25

Other current liabilities

20

28

Other long-term liabilities

Total finance lease liabilities

$

20

$

28

Other information

Weighted-average remaining lease term - finance leases

1

1

Weighted-average remaining lease term - operating leases

11

11

Weighted-average discount rate - finance leases

5.21%

5.21%

Weighted-average discount rate - operating leases

4.55%

4.55%

The maturities of our leases were as follows:

(Dollars in thousands)

Operating
leases

Finance
leases

2023

$

25,120

$

20

2024

32,128

2025

30,157

2026

28,218

2027

25,879

Thereafter

136,670

Total lease payments

$

278,172

$

20

Less imputed interest

(61,369)

Total

$

216,803

$

20

As of March 31, 2023, we have one additional cinema operating lease that has not yet commenced operations with a right-of-use value of approximately $7.2 million. It is anticipated that it will commence before the end of 2023 with a lease term of 15 to 20 years.

As Lessor

We have entered into various leases as a lessor for our owned real estate properties. These leases vary in length between 1 and 20 years, with certain leases containing options to extend at the behest of the applicable tenants. Lease components consist of fixed base rent, and for certain leases, variable lease payments consisting of contracted percentages of revenue, changes in the relevant CPI, and/or other contracted financial metrics. None of our leases grant any right to the tenant to purchase the underlying asset.

Lease income relating to operating lease payments was as follows:

Three Months Ended

March 31,

(Dollars in thousands)

2023

2022

Components of lease income

Lease payments

$

2,636

$

2,068

Variable lease payments

187

130

Total lease income

$

2,823

$

2,198

The book value of underlying assets under operating leases from owned assets was as follows:

March 31,

December 31,

(Dollars in thousands)

2023

2022

Building and improvements

Gross balance

$

137,220

$

136,749

Accumulated depreciation

(27,818)

(26,148)

Net Book Value

$

109,402

$

110,601

 

The Maturity of our leases were as follows:

 

(Dollars in thousands)

Operating
leases

2023

$

9,711

2024

9,524

2025

9,026

2026

7,496

2027

6,407

Thereafter

27,455

Total

$

69,619