XML 51 R40.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Components Of Lease Expense

Quarter Ended

Nine Months Ended

September 30,

September 30,

(Dollars in thousands)

2022

2021

2022

2021

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

8

$

12

$

30

$

37

Interest on lease liabilities

1

1

2

4

Operating lease cost

8,160

8,591

24,475

25,151

Variable lease cost

181

(2,064)

270

(4,751)

Total lease cost

$

8,350

$

6,540

$

24,777

$

20,441

Supplemental Cash Flow Information Related To Leases

Nine Months Ended

September 30,

(Dollars in thousands)

2022

2021

Cash flows relating to lease cost

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for finance leases

$

33

$

40

Operating cash flows for operating leases

26,034

16,666

Right-of-use assets obtained in exchange for new operating lease liabilities

6,720

32,956

Supplemental Balance Sheet Information Related To Leases

September 30,

December 31,

(Dollars in thousands)

2022

2021

Operating leases

Operating lease right-of-use assets

$

200,396

$

227,367

Operating lease liabilities - current portion

22,950

23,737

Operating lease liabilities - non-current portion

200,855

223,364

Total operating lease liabilities

$

223,805

$

247,101

Finance leases

Property plant and equipment, gross

352

374

Accumulated depreciation

(320)

(311)

Property plant and equipment, net

$

32

$

63

Other current liabilities

33

40

Other long-term liabilities

3

28

Total finance lease liabilities

$

36

$

68

Other information

Weighted-average remaining lease term - finance leases

1

2

Weighted-average remaining lease term - operating leases

11

11

Weighted-average discount rate - finance leases

5.21%

5.24%

Weighted-average discount rate - operating leases

4.56%

4.47%

Maturity Of Leases As Lessee

(Dollars in thousands)

Operating
leases

Finance
leases

2022

$

7,932

$

9

2023

32,915

28

2024

31,544

2025

29,579

2026

27,702

Thereafter

159,221

Total lease payments

$

288,893

$

37

Less imputed interest

(65,088)

(1)

Total

$

223,805

$

36

Components Of Lease Income

Quarter Ended

Nine Months Ended

September 30,

September 30,

(Dollars in thousands)

2022

2021

2022

2021

Components of lease income

Lease payments

$

2,046

2,230

$

6,065

$

7,601

Variable lease payments

333

273

598

642

Total lease income

$

2,379

$

2,503

$

6,663

$

8,243

Book Value Of Assets Under Operating Leases From Owned Assets

September 30,

December 31,

(Dollars in thousands)

2022

2021

Building and improvements

Gross balance

$

133,488

$

140,028

Accumulated depreciation

(23,862)

(23,923)

Net Book Value

$

109,626

$

116,105

Maturity Of Leases As Lessor

(Dollars in thousands)

Operating
leases

2022

$

1,683

2023

6,427

2024

5,786

2025

4,989

2026

2,548

Thereafter

2,757

Total

$

24,190