XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.2.2
Borrowings (Tables)
9 Months Ended
Sep. 30, 2022
Borrowings [Abstract]  
Summary Of Borrowings

As of September 30, 2022

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

26,894

6.78%

6.78%

Bank of America Credit Facility (US)

March 6, 2023

34,500

34,500

34,445

8.75%

8.75%

Cinemas 1, 2, 3 Term Loan (US)

April 1, 2023

22,583

22,583

22,266

4.25%

4.25%

Minetta & Orpheum Theatres Loan (US)(2)

November 1, 2023

8,000 

8,000 

7,968

3.11%

5.15%

U.S. Corporate Office Term Loan (US)

January 1, 2027

8,741

8,741

8,677

4.64% / 4.44%

4.61%

Union Square Financing (US)(3)

May 6, 2024

55,000 

43,000 

42,360

9.91%

7.40%

Purchase Money Promissory Note (US)

September 18, 2024

1,514

1,514

1,514

5.00%

5.00%

Denominated in foreign currency ("FC") (4)

NAB Corporate Term Loan (AU)

December 31, 2023

65,336

65,336

65,251

4.51%

4.51%

Westpac Bank Corporate (NZ)

January 1, 2024

7,809

7,809

7,809

5.70%

5.70%

$

231,396

$

219,396

$

217,184

(1)Net of deferred financing costs amounting to $2.2 million.

(2)The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 5.15%.

(3)The interest rate derivative associated with the Union Square loan provides for a maximum effective rate of 7.40%.

(4)The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of September 30, 2022.

As of December 31, 2021

(Dollars in thousands)

Maturity Date

Contractual
Facility

Balance,
Gross

Balance,
Net(1)

Stated
Interest
Rate

Effective
Interest
Rate

Denominated in USD

Trust Preferred Securities (US)

April 30, 2027

$

27,913 

$

27,913 

$

26,728 

4.13%

4.13%

Bank of America Credit Facility (US)

March 6, 2023

39,500 

39,500 

39,364 

5.75%

5.75%

Cinemas 1, 2, 3 Term Loan (US)

April 1, 2022

24,039 

24,039 

23,680 

4.25%

4.25%

Minetta & Orpheum Theatres Loan (US)(2)

November 1, 2023

8,000 

8,000 

7,944 

2.14%

5.15%

U.S. Corporate Office Term Loan (US)

January 1, 2027

8,936 

8,936 

8,860 

4.64% / 4.44%

4.64%

Union Square Financing (US)(3)

May 6, 2024

55,000 

43,000 

42,002 

7.00%

7.00%

Purchase Money Promissory Note (US)

September 18, 2024

2,043 

2,043 

2,043 

5.00%

5.00%

Denominated in foreign currency ("FC") (4)

NAB Corporate Term Loan (AU)

December 31, 2023

74,052 

74,052 

73,900 

1.82%

1.82%

Westpac Bank Corporate (NZ)

January 1, 2024

9,465 

9,465 

9,465 

3.45%

3.45%

Total

$

248,948 

$

236,948 

$

233,986 

(1)Net of deferred financing costs amounting to $3.0 million.

(2)The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 5.15%.

(3)The interest rate derivative associated with the Union Square loan provides for an effective fixed rate of 7.00%.

(4)The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of December 31, 2021.

Schedule Of Long-term Debt Instruments, Net Of The Deferred Financing Costs

September 30,

December 31,

Balance Sheet Caption (Dollars in thousands)

2022

2021

Debt - current portion

$

57,207

$

11,349

Debt - long-term portion

132,345

195,198

Subordinated debt - current portion

738

711

Subordinated debt - long-term portion

26,894

26,728

Total borrowings

$

217,184

$

233,986