XML 51 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Components Of Lease Expense

Three Months Ended

March 31,

(Dollars in thousands)

2022

2021

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

12

$

12

Interest on lease liabilities

1

1

Operating lease cost

8,714

8,308

Variable lease cost

(88)

(1,165)

Total lease cost

$

8,639

$

7,156

Supplemental Cash Flow Information Related To Leases

Three Months Ended

March 31,

(Dollars in thousands)

2022

2021

Cash flows relating to lease cost

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for finance leases

$

13

$

14

Operating cash flows for operating leases

10,141

2,507

Right-of-use assets obtained in exchange for new operating lease liabilities

66

Supplemental Balance Sheet Information Related To Leases

March 31,

December 31,

(Dollars in thousands)

2022

2021

Operating leases

Operating lease right-of-use assets

$

224,754

$

227,367

Operating lease liabilities - current portion

24,397

23,737

Operating lease liabilities - non-current portion

220,215

223,364

Total operating lease liabilities

$

244,612

$

247,101

Finance leases

Property plant and equipment, gross

378

374

Accumulated depreciation

(326)

(311)

Property plant and equipment, net

$

52

$

63

Other current liabilities

37

40

Other long-term liabilities

20

28

Total finance lease liabilities

$

57

$

68

Other information

Weighted-average remaining lease term - finance leases

1

2

Weighted-average remaining lease term - operating leases

11

11

Weighted-average discount rate - finance leases

5.23%

5.24%

Weighted-average discount rate - operating leases

4.46%

4.47%

Maturity Of Leases As Lessee

(Dollars in thousands)

Operating
leases

Finance
leases

2022

$

26,095

$

30

2023

34,725

29

2024

33,246

2025

31,258

2026

28,958

Thereafter

161,182

Total lease payments

$

315,464

$

59

Less imputed interest

(70,852)

(2)

Total

$

244,612

$

57

Components Of Lease Income

Three Months Ended

March 31,

(Dollars in thousands)

2022

2021

Components of lease income

Lease payments

$

2,068

$

2,701

Variable lease payments

130

169

Total lease income

$

2,198

$

2,870

Book Value Of Assets Under Operating Leases From Owned Assets

March 31,

December 31,

(Dollars in thousands)

2022

2021

Building and improvements

Gross balance

$

141,702

$

140,028

Accumulated depreciation

(24,442)

(23,923)

Net Book Value

$

117,260

$

116,105

Maturity Of Leases As Lessor

(Dollars in thousands)

Operating
leases

2022

$

5,606

2023

6,989

2024

6,214

2025

5,288

2026

2,504

Thereafter

2,854

Total

$

29,455