XML 55 R40.htm IDEA: XBRL DOCUMENT v3.21.1
Leases (Tables)
3 Months Ended
Mar. 31, 2021
Leases [Abstract]  
Components Of Lease Expense

Three Months Ended

March 31,

(Dollars in thousands)

2021

2020

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

12

$

39

Interest on lease liabilities

1

2

Operating lease cost

8,308

7,719

Variable lease cost

(1,165)

49

Total lease cost

$

7,156

$

7,809

Supplemental Cash Flow Information Related To Leases

Three Months Ended

March 31,

(Dollars in thousands)

2021

2020

Cash flows relating to lease cost

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for finance leases

$

14

$

41

Operating cash flows for operating leases

2,507

7,528

Supplemental Balance Sheet Information Related To Leases

March 31,

December 31,

(Dollars in thousands)

2021

2020

Operating leases

Operating lease right-of-use assets

$

213,625

$

220,503

Operating lease liabilities - current portion

22,983

22,699

Operating lease liabilities - non-current portion

205,723

212,806

Total operating lease liabilities

$

228,706

$

235,505

Finance leases

Property plant and equipment, gross

380

383

Accumulated depreciation

(281)

(271)

Property plant and equipment, net

$

99

$

112

Other current liabilities

49

49

Other long-term liabilities

56

69

Total finance lease liabilities

$

105

$

118

Other information

Weighted-average remaining lease term - finance leases

2

3

Weighted-average remaining lease term - operating leases

10

11

Weighted-average discount rate - finance leases

5.27%

5.27%

Weighted-average discount rate - operating leases

4.71%

4.71%

Maturity Of Leases As Lessee

(Dollars in thousands)

Operating
leases

Finance
leases

2021

$

24,947

$

41

2022

33,202

43

2023

32,406

28

2024

30,531

2025

28,368

Thereafter

143,508

Total lease payments

$

292,962

$

112

Less imputed interest

(64,256)

(7)

Total

$

228,706

$

105

Components Of Lease Income

Three Months Ended

March 31,

(Dollars in thousands)

2021

2020

Components of lease income

Lease payments

$

2,701

$

2,237

Variable lease payments

169

263

Total lease income

$

2,870

$

2,500

Book Value Of Assets Under Operating Leases From Owned Assets

March 31,

December 31,

(Dollars in thousands)

2021

2020

Building and improvements

Gross balance

$

139,120

$

153,643

Accumulated depreciation

(21,734)

(26,107)

Net Book Value

$

117,386

$

127,536

Maturity Of Leases As Lessor

(Dollars in thousands)

Operating
leases

2021

$

6,957

2022

8,580

2023

7,751

2024

6,870

2025

5,616

Thereafter

6,159

Total

$

41,933