XML 78 R41.htm IDEA: XBRL DOCUMENT v3.21.1
Borrowings (Tables)
12 Months Ended
Dec. 31, 2020
Borrowings [Abstract]  
Summary Of Borrowings

As of December 31, 2020

(Dollars in thousands)

Maturity Date

Contractual
‎
Facility

Balance,
‎
Gross

Balance,
‎
Net(1)

Stated
‎
Interest
‎
Rate

Effective
‎
Interest
‎
Rate

Denominated in USD

Trust Preferred Securities (USA)

April 30, 2027

$

27,913

$

27,913

$

26,505

4.27%

4.27%

Bank of America Credit Facility (USA)

March 6, 2023

55,000

51,200

50,990

4.00%

4.00%

Bank of America Line of Credit (USA)

March 6, 2023

5,000

5,000

5,000

3.15%

3.15%

Cinemas 1, 2, 3 Term Loan (USA)

April 1, 2022

24,625

24,625

24,248

4.25%

4.25%

Minetta & Orpheum Theatres Loan (USA)(2)

November 1, 2023

8,000

8,000

7,914

2.20%

5.15%

U.S. Corporate Office Term Loan (USA)

January 1, 2027

9,186

9,186

9,095

4.64% / 4.44%

4.64%

Union Square Construction Financing (USA)

March 31, 2021

50,000

40,623

40,620

17.50%

17.50%

Purchase Money Promissory Note

September 18, 2024

2,883

2,883

2,883

5.00%

5.00%

Denominated in foreign currency ("FC")(3)

NAB Corporate Term Loan (AU)

December 31, 2023

94,821

92,508

92,307

1.81%

1.81%

Westpac Bank Corporate (NZ)

December 31, 2023

23,021

23,021

23,021

2.95%

2.95%

Total

$

300,449

$

284,959

$

282,583

(1)Net of deferred financing costs amounting to $2.4 million.

(2)The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 5.15%.

(3)The contractual facilities and outstanding balances of the FC-denominated borrowings were translated into U.S. dollars based on exchange rates as of December 31, 2020.

As of December 31, 2019

(Dollars in thousands)

Maturity Date

Contractual
‎
Facility

Balance,
‎
Gross

Balance,
‎
Net(1)

Stated
‎
Interest
‎
Rate

Effective
‎
Interest
‎
Rate

Denominated in USD

Trust Preferred Securities (USA)

April 30, 2027

$

27,913 

$

27,913 

$

26,311

5.94%

5.94%

Bank of America Credit Facility (USA)

March 6, 2023

55,000 

33,500

33,445

4.80%

4.80%

Bank of America Line of Credit (USA)

March 6, 2023

5,000 

—

—

4.80%

4.80%

Cinemas 1, 2, 3 Term Loan (USA)

April 1, 2022

18,658

18,658

18,532

3.25%

3.25%

Minetta & Orpheum Theatres Loan (USA)(2)

November 1, 2023

8,000

8,000

7,887

3.74%

5.15%

U.S. Corporate Office Term Loan (USA)

January 1, 2027

9,260

9,260

9,153

4.64% / 4.44%

4.64%

Union Square Construction Financing (USA)

December 29, 2020

50,000

36,048

36,035

6.02%

6.02%

Purchase Money Promissory Note (USA)

September 18, 2024

3,363

3,363

3,363

5.00%

5.00%

Denominated in foreign currency ("FC") (3)

NAB Corporate Term Loan (AU)

December 31, 2023

84,360

65,731

65,541

1.77%

1.77%

Westpac Bank Corporate (NZ)

December 31, 2023

21,584

6,745

6,745

3.05%

3.05%

Total

$

283,138

$

209,218

$

207,012

(1)Net of deferred financing costs amounting to $2.2 million.

(2)The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 5.15%.

(3)The contractual facilities and outstanding balances of the FC-denominated borrowings were translated into U.S. dollar based on exchange rates as of December 31, 2019.

Schedule Of Long-term Debt Instruments, Net Of The Deferred Financing Costs

(Dollars in thousands)

December 31,

Balance Sheet Caption

2020

2019

Debt - current portion

$

41,459

$

36,736

Debt - long-term portion

213,779

140,602

Subordinated debt - current portion

840

644

Subordinated debt - long-term portion

26,505

29,030

Total borrowings

$

282,583

$

207,012

Schedule Of Future Principal Loan Payments

(Dollars in thousands)

Future
‎
Principal
‎
Debt Payments

2021

$

42,307

2022

25,020

2023

180,759

2024

881

2025

287

Thereafter

35,705

Total future principal debt payments

$

284,959