XML 60 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Components Of Lease Expense

Quarter Ended

Six Months Ended

June 30,

June 30,

(Dollars in thousands)

2020

2019

2020

2019

Lease cost

Finance lease cost:

Amortization of right-of-use assets

$

24

$

41

$

64

$

82

Interest on lease liabilities

2

4

5

7

Operating lease cost

8,079

7,899

16,099

15,784

Variable lease cost

(833)

517

(652)

619

Total lease cost

$

7,272

$

8,461

$

15,515

$

16,492

Supplemental Cash Flow Information Related To Leases

Six Months Ended

June 30,

(Dollars in thousands)

2020

2019

Cash flows relating to lease cost

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows for finance leases

$

68

$

87

Operating cash flows for operating leases

8,436

15,531

Right-of-use assets obtained in exchange for new finance lease liabilities

Right-of-use assets obtained in exchange for new operating lease liabilities

179

5,760

Supplemental Balance Sheet Information Related To Leases

June 30,

December 31,

(Dollars in thousands)

2020

2019

Operating leases

Operating lease right-of-use assets

$

217,692

$

229,879

Operating lease liabilities - current portion

21,091

20,379

Operating lease liabilities - non-current portion

210,560

223,164

Total operating lease liabilities

$

231,651

$

243,543

Finance leases

Property plant and equipment, gross

366

370

Accumulated depreciation

(228)

(165)

Property plant and equipment, net

$

138

$

205

Other current liabilities

51

93

Other long-term liabilities

92

116

Total finance lease liabilities

$

143

$

209

Other information

Weighted-average remaining lease term - finance leases

3

3

Weighted-average remaining lease term - operating leases

11

11

Weighted-average discount rate - finance leases

5.25%

5.13%

Weighted-average discount rate - operating leases

4.78%

4.86%

Maturity Of Leases As Lessee

(Dollars in thousands)

Operating
leases

Finance
leases

2020

$

15,819

$

31

2021

32,010

53

2022

32,018

42

2023

31,292

28

2024

29,466

Thereafter

159,647

Total lease payments

$

300,252

$

154

Less imputed interest

(68,601)

(11)

Total

$

231,651

$

143

Components Of Lease Income

Quarter Ended

Six Months Ended

June 30,

June 30,

(Dollars in thousands)

2020

2019

2020

2019

Components of lease income

Lease payments

$

2,245

$

2,344

$

4,566

$

4,573

Variable lease payments

(364)

331

(201)

596

Total lease income

$

1,881

$

2,675

$

4,365

$

5,169

Book Value Of Assets Under Operating Leases From Owned Assets

June 30,

December 31,

(Dollars in thousands)

2020

2019

Building and improvements

Gross balance

$

69,123

$

67,766

Accumulated depreciation

(20,677)

(20,220)

Net Book Value

$

48,446

$

47,546

Maturity Of Leases As Lessor

(Dollars in thousands)

Operating
leases

2020

$

3,890

2021

7,552

2022

6,780

2023

6,106

2024

5,208

Thereafter

7,634

Total

$

37,170