XML 28 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Components Of Lease Expense



 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(Dollars in thousands)

 

2020

 

2019

Lease cost

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

39 

 

$

41 

Interest on lease liabilities

 

 

 

 

Operating lease cost

 

 

7,719 

 

 

7,921 

Variable lease cost

 

 

48 

 

 

105 

Total lease cost

 

$

7,808 

 

$

8,070 



Supplemental Cash Flow Information Related To Leases



 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(Dollars in thousands)

 

2020

 

2019

Cash flows relating to lease cost

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows for finance leases

 

$

41 

 

$

44 

Operating cash flows for operating leases

 

 

7,528 

 

 

7,780 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

 —

 

 

 —

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

 —

 

 

2,181 



Supplemental Balance Sheet Information Related To Leases



 

 

 

 

 

 



 

March 31,

 

December 31,

(Dollars in thousands)

 

2020

 

2019

Operating leases

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

213,907 

 

$

229,879 

Operating lease liabilities - current portion

 

 

19,717 

 

 

20,379 

Operating lease liabilities - non-current portion

 

 

207,697 

 

 

223,164 

Total operating lease liabilities

 

$

227,414 

 

$

243,543 

Finance leases

 

 

 

 

 

 

Property plant and equipment, gross

 

 

351 

 

 

370 

Accumulated depreciation

 

 

(194)

 

 

(165)

Property plant and equipment, net

 

$

157 

 

$

205 

Other current liabilities

 

 

60 

 

 

93 

Other long-term liabilities

 

 

102 

 

 

116 

Total finance lease liabilities

 

$

162 

 

$

209 



 

 

 

 

 

 

Other information

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases

 

 

 

 

Weighted-average remaining lease term - operating leases

 

 

11 

 

 

11 

Weighted-average discount rate - finance leases

 

 

5.19% 

 

 

5.13% 

Weighted-average discount rate - operating leases

 

 

4.89% 

 

 

4.86% 



Maturity Of Leases As Lessee



 

 

 

 

 

 

(Dollars in thousands)

 

Operating
leases

 

Finance
leases

2020

 

$

22,780 

 

$

54 

2021

 

 

30,780 

 

 

51 

2022

 

 

30,806 

 

 

42 

2023

 

 

30,145 

 

 

28 

2024

 

 

28,357 

 

 

 —

Thereafter

 

 

153,958 

 

 

 —

Total lease payments

 

$

296,826 

 

$

175 

Less imputed interest

 

 

(69,412)

 

 

(13)

Total

 

$

227,414 

 

$

162 



Components Of Lease Income



 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(Dollars in thousands)

 

2020

 

2019

Components of lease income

 

 

 

 

 

 

Lease payments

 

$

2,237 

 

$

2,229 

Variable lease payments

 

 

263 

 

 

265 

Total lease income

 

$

2,500 

 

$

2,494 



Book Value Of Assets Under Operating Leases From Owned Assets



 

 

 

 

 

 



 

March 31,

 

December 31,

(Dollars in thousands)

 

2020

 

2019

Building and improvements

 

 

 

 

 

 

Gross balance

 

$

59,694 

 

$

67,766 

Accumulated depreciation

 

 

(18,306)

 

 

(20,220)

Net Book Value

 

$

41,388 

 

$

47,546 



Maturity Of Leases As Lessor



 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Operating
leases

2020

 

 

 

 

$

6,197 

2021

 

 

 

 

 

6,183 

2022

 

 

 

 

 

5,474 

2023

 

 

 

 

 

4,793 

2024

 

 

 

 

 

3,846 

Thereafter

 

 

 

 

 

5,351 

Total

 

 

 

 

$

31,844