XML 54 R37.htm IDEA: XBRL DOCUMENT v3.20.1
Debt (Tables)
3 Months Ended
Mar. 31, 2020
Debt [Abstract]  
Summary Of Borrowings







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

As of March 31, 2020

(Dollars in thousands)

 

Maturity Date

 

Contractual
Facility

 

Balance,
Gross

 

Balance,
Net(1)

 

Stated
Interest Rate

 

Effective
Interest
Rate

Denominated in USD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust Preferred Securities (USA)

 

April 30, 2027

 

$

27,913 

 

$

27,913 

 

$

26,340 

 

5.77%

 

5.77%

Bank of America Credit Facility (USA)

 

March 6, 2023

 

 

55,000 

 

 

55,000 

 

 

54,986 

 

3.99%

 

3.99%

Bank of America Line of Credit (USA)

 

March 6, 2023

 

 

5,000 

 

 

5,000 

 

 

5,000 

 

3.99%

 

3.99%

Cinemas 1, 2, 3 Term Loan (USA)

 

April 1, 2022

 

 

25,000 

 

 

25,000 

 

 

24,504 

 

4.25%

 

4.25%

Minetta & Orpheum Theatres Loan (USA)(2)

 

November 1, 2023

 

 

8,000 

 

 

8,000 

 

 

7,894 

 

3.63%

 

5.15%

U.S. Corporate Office Term Loan (USA)

 

January 1, 2027

 

 

9,199 

 

 

9,199 

 

 

9,096 

 

4.64% / 4.44%

 

4.61%

Purchase Money Promissory Note

 

September 18, 2024

 

 

3,204 

 

 

3,204 

 

 

3,204 

 

5.00%

 

5.00%

Union Square Construction Financing (USA)

 

December 29, 2020

 

 

50,000 

 

 

36,947 

 

 

36,782 

 

5.50%

 

5.50%

Denominated in foreign currency ("FC") (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAB Corporate Term Loan (AU)

 

December 31, 2023

 

 

73,668 

 

 

73,668 

 

 

73,512 

 

1.69%

 

1.69%

Westpac Bank Corporate (NZ)

 

December 31, 2023

 

 

19,069 

 

 

19,069 

 

 

19,069 

 

2.30%

 

2.30%



 

 

 

$

276,053 

 

$

263,000 

 

$

260,387 

 

 

 

 



(1)

Net of deferred financing costs amounting to $2.6 million.

(2)

The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 5.15%.

(3)

The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of March 31, 2020.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

As of December 31, 2019

(Dollars in thousands)

 

Maturity Date

 

Contractual
Facility

 

Balance,
Gross

 

Balance,

Net(1)

 

Stated
Interest
Rate

 

Effective

Interest

Rate

Denominated in USD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust Preferred Securities (USA)

 

April 30, 2027

 

$

27,913 

 

$

27,913 

 

$

26,311 

 

5.94%

 

5.94%

Bank of America Credit Facility (USA)

 

March 6, 2023

 

 

55,000 

 

 

33,500 

 

 

33,445 

 

4.80%

 

4.80%

Bank of America Line of Credit (USA)

 

March 6, 2023

 

 

5,000 

 

 

 —

 

 

 —

 

4.80%

 

4.80%

Cinemas 1, 2, 3 Term Loan (USA)

 

April 1, 2022

 

 

18,658 

 

 

18,658 

 

 

18,532 

 

3.25%

 

3.25%

Minetta & Orpheum Theatres Loan (USA)(2)

 

November 1, 2023

 

 

8,000 

 

 

8,000 

 

 

7,887 

 

3.74%

 

5.15%

U.S. Corporate Office Term Loan (USA)

 

January 1, 2027

 

 

9,260 

 

 

9,260 

 

 

9,153 

 

4.64% / 4.44%

 

4.64%

Union Square Construction Financing (USA)

 

December 29, 2020

 

 

50,000 

 

 

36,048 

 

 

36,035 

 

6.02%

 

6.02%

Purchase Money Promissory Note

 

September 18, 2024

 

 

3,363 

 

 

3,363 

 

 

3,363 

 

5.00%

 

5.00%

Denominated in foreign currency ("FC") (3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NAB Corporate Term Loan (AU)

 

December 31, 2023

 

 

84,360 

 

 

65,731 

 

 

65,541 

 

1.77%

 

1.77%

Westpac Bank Corporate (NZ)

 

December 31, 2023

 

 

21,584 

 

 

6,745 

 

 

6,745 

 

3.05%

 

3.05%

Total

 

 

 

$

283,138 

 

$

209,218 

 

$

207,012 

 

 

 

 



(1)

Net of deferred financing costs amounting to $2.2 million.

(2)

The interest rate derivative associated with the Minetta & Orpheum loan provides for an effective fixed rate of 5.15%.

(3)

The contractual facilities and outstanding balances of the foreign currency denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of December 31, 2019.

Schedule Of Long-term Debt Instruments, Net Of The Deferred Financing Costs



 

 

 

 

 

 



 

 

 

 

 

 



 

March 31,

 

December 31,

Balance Sheet Caption

 

2020

 

2019

Debt - current portion

 

$

171,426 

 

$

36,736 

Debt - long-term portion

 

 

59,252 

 

 

140,602 

Subordinated debt - current portion

 

 

651 

 

 

644 

Subordinated debt - long-term portion

 

 

29,058 

 

 

29,030 

Total borrowings

 

$

260,387 

 

$

207,012