XML 17 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases

Note 17 - Leases



In all leases, whether we are the lessor or lessee, we define lease term as the non-cancellable term of the lease plus any renewals covered by renewal options that are reasonably certain of exercise based on our assessment of economic factors relevant to the lessee. The non-cancellable term of the lease commences on the date the lessor makes the underlying property in the lease available to the lessee, irrespective of when lease payments begin under the contract.



As Lessee



We have operating leases for certain cinemas and corporate offices, and finance leases for certain equipment assets. Our leases have remaining lease terms of 1 to 20 years, with certain leases having options to extend to up to a further 20 years. 



Contracts are analyzed in accordance with the criteria set out in ASC 842 to determine if there is a lease present. For contracts that contain an operating lease, we account for the lease component and the non-lease component together as a single component. For contracts that contain a finance lease we account for the lease component and the non-lease component separately in accordance with ASC 842.



In leases where we are the lessee, we recognize a right of use asset and lease liability at lease commencement, which is measured by discounting lease payments using an incremental borrowing rate applicable to the relevant country and lease term of the lease as the discount rate. Subsequent amortization of the right of use asset and accretion of the lease liability for an operating lease is recognized as a single lease cost, on a straight-line basis, over the term of the lease. A finance lease right-of-use asset is depreciated on a straight-line basis over the lesser of the useful life of the leased asset or the lease term. Interest on each finance lease liability is determined as the amount that results in a constant periodic discount rate on the remaining balance of the liability. Property taxes and other non-lease costs are accounted for on an accrual basis.



Lease payments for our cinema operating leases consist of fixed base rent, and for certain leases, variable lease payments consisting of contracted percentages of revenue, changes in the relevant CPI, and/or other contracted financial metrics.



The components of lease expense are as follows:







 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(Dollars in thousands)

 

2020

 

2019

Lease cost

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

39 

 

$

41 

Interest on lease liabilities

 

 

 

 

Operating lease cost

 

 

7,719 

 

 

7,921 

Variable lease cost

 

 

48 

 

 

105 

Total lease cost

 

$

7,808 

 

$

8,070 



Supplemental cash flow information related to leases is as follows:







 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(Dollars in thousands)

 

2020

 

2019

Cash flows relating to lease cost

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows for finance leases

 

$

41 

 

$

44 

Operating cash flows for operating leases

 

 

7,528 

 

 

7,780 

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

 —

 

 

 —

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

 —

 

 

2,181 



Supplemental balance sheet information related to leases is as follows:







 

 

 

 

 

 



 

March 31,

 

December 31,

(Dollars in thousands)

 

2020

 

2019

Operating leases

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

213,907 

 

$

229,879 

Operating lease liabilities - current portion

 

 

19,717 

 

 

20,379 

Operating lease liabilities - non-current portion

 

 

207,697 

 

 

223,164 

Total operating lease liabilities

 

$

227,414 

 

$

243,543 

Finance leases

 

 

 

 

 

 

Property plant and equipment, gross

 

 

351 

 

 

370 

Accumulated depreciation

 

 

(194)

 

 

(165)

Property plant and equipment, net

 

$

157 

 

$

205 

Other current liabilities

 

 

60 

 

 

93 

Other long-term liabilities

 

 

102 

 

 

116 

Total finance lease liabilities

 

$

162 

 

$

209 



 

 

 

 

 

 

Other information

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases

 

 

 

 

Weighted-average remaining lease term - operating leases

 

 

11 

 

 

11 

Weighted-average discount rate - finance leases

 

 

5.19% 

 

 

5.13% 

Weighted-average discount rate - operating leases

 

 

4.89% 

 

 

4.86% 



The maturities of our leases were as follows:







 

 

 

 

 

 

(Dollars in thousands)

 

Operating
leases

 

Finance
leases

2020

 

$

22,780 

 

$

54 

2021

 

 

30,780 

 

 

51 

2022

 

 

30,806 

 

 

42 

2023

 

 

30,145 

 

 

28 

2024

 

 

28,357 

 

 

 —

Thereafter

 

 

153,958 

 

 

 —

Total lease payments

 

$

296,826 

 

$

175 

Less imputed interest

 

 

(69,412)

 

 

(13)

Total

 

$

227,414 

 

$

162 



As of March 31, 2020, we have additional operating leases, primarily for cinemas, that have not yet commenced operations of approximately $36.0 million. It is anticipated that these operating leases will commence between fiscal year 2020 and fiscal year 2021 with lease terms of 15 to 20 years. 



As Lessor



We have entered into various leases as a lessor for our owned real estate properties. These leases vary in length between 1 and 20 years, with certain leases containing options to extend at the behest of the applicable tenants. Lease components consist of fixed base rent, and for certain leases, variable lease payments consisting of contracted percentages of revenue, changes in the relevant CPI, and/or other contracted financial metrics. None of our leases grant any right to the tenant to purchase the underlying asset.



We recognize lease payments for operating leases as property revenue on a straight-line basis over the lease term. Lease incentive payments we make to lessees are amortized as a reduction in property revenue over the lease term.

Lease income relating to operating lease payments was as follows:







 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(Dollars in thousands)

 

2020

 

2019

Components of lease income

 

 

 

 

 

 

Lease payments

 

$

2,237 

 

$

2,229 

Variable lease payments

 

 

263 

 

 

265 

Total lease income

 

$

2,500 

 

$

2,494 



The book value of underlying assets under operating leases from owned assets was as follows:







 

 

 

 

 

 



 

March 31,

 

December 31,

(Dollars in thousands)

 

2020

 

2019

Building and improvements

 

 

 

 

 

 

Gross balance

 

$

59,694 

 

$

67,766 

Accumulated depreciation

 

 

(18,306)

 

 

(20,220)

Net Book Value

 

$

41,388 

 

$

47,546 



The Maturity of our leases were as follows:







 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Operating
leases

2020

 

 

 

 

$

6,197 

2021

 

 

 

 

 

6,183 

2022

 

 

 

 

 

5,474 

2023

 

 

 

 

 

4,793 

2024

 

 

 

 

 

3,846 

Thereafter

 

 

 

 

 

5,351 

Total

 

 

 

 

$

31,844