XML 29 R17.htm IDEA: XBRL DOCUMENT v3.19.2
Other Liabilities
6 Months Ended
Jun. 30, 2019
Other Liabilities [Abstract]  
Other Liabilities

Note 11 – Other Liabilities



Other liabilities are summarized as follows:





 

 

 

 

 

 



 

 

 

 

 

 



 

June 30,

 

December 31,

(Dollars in thousands)

 

2019

 

2018

Current liabilities

 

 

 

 

 

 

Lease liability

 

$

5,900 

 

$

5,900 

Liability for demolition costs

 

 

2,621 

 

 

2,630 

Accrued pension

 

 

684 

 

 

684 

Security deposit payable

 

 

85 

 

 

84 

Finance lease liabilities

 

 

145 

 

 

 —

Other

 

 

208 

 

 

   Other current liabilities

 

$

9,643 

 

$

9,305 

Other liabilities

 

 

 

 

 

 

Straight-line rent

 

$

 —

 

$

16,362 

Lease make-good provision

 

 

5,998 

 

 

5,614 

Accrued pension

 

 

4,671 

 

 

4,670 

Environmental reserve

 

 

1,656 

 

 

1,656 

Deferred revenue - real estate

 

 

 

 

32 

Acquired leases

 

 

42 

 

 

91 

Finance lease liabilities

 

 

144 

 

 

 —

Other

 

 

 

 

506 

   Other liabilities

 

$

12,525 

 

$

28,931 



On August 29, 2014, the Supplemental Executive Retirement Plan (“SERP”) that has been effective since March 1, 2007, was ended and replaced in accordance with the terms of a pension annuity.  As a result of the termination of the SERP program, the accrued pension liability of $7.6 million was reversed and replaced with this pension annuity liability of $7.5 million.  The valuation of the liability is based on the present value of $10.2 million discounted at a rate of 4.25% over a 15-year term, resulting in a monthly payment of $57,000.  The discounted value of $2.7 million (which is the difference between the estimated payout of $10.2 million and the present value of $7.5 million) as of August 29, 2014 will be amortized and expensed based on the 15-year term.  In addition, the accumulated actuarial loss of $3.1 million recorded, as part of other comprehensive income will also be amortized based on the 15-year term.



In February 2018, we made a payment of $2.4 million relating to the annuity representing payments for the 42 months outstanding at the time. Monthly ongoing payments of $57,000 are now being made.



As a result of the above, included in our current and non-current liabilities are accrued pension costs of $5.4 million at June 30, 2019.  The benefits of our pension plan are fully vested and therefore no service costs were recognized for the quarter and six months ended June 30, 2019 and 2018.  Our pension plan is unfunded.



During the quarter and six months ended June 30, 2019, the interest cost was $298,000 and $343,000 respectively, and the actuarial loss was $52,000 and $103,000 respectively. During the quarter and six months ended June 30, 2018, the interest cost was $45,000 and $90,000 respectively, and the actuarial loss was $52,000 and $104,000 respectively.