XML 52 R40.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Components Of Lease Expense



 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(Dollars in thousands)

 

2019

 

2018

Lease cost

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 —

Amortization of right-of-use assets

 

$

41 

 

$

 —

Interest on lease liabilities

 

 

 

 

 —

Operating lease cost

 

 

7,921 

 

 

 —

Variable lease cost

 

 

105 

 

 

 —

Total lease cost

 

$

8,070 

 

$

 —



Supplemental Cash Flow Information Related To Leases



 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(Dollars in thousands)

 

2019

 

2018

Cash flows relating to lease cost

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

44 

 

$

 —

Operating cash flows from operating leases

 

 

7,780 

 

 

 —

Right-of-use assets obtained in exchange for new finance lease liabilities

 

 

 —

 

 

 —

Right-of-use assets obtained in exchange for new operating lease liabilities

 

 

2,181 

 

 

 —



Supplemental Balance Sheet Information Related To Leases



 

 

 

 

 

 



 

March 31,

 

December 31,

(Dollars in thousands)

 

2019

 

2018

Operating leases

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

229,266 

 

$

 —

Operating lease liabilities - current portion

 

 

19,797 

 

 

 —

Operating lease liabilities - non-current portion

 

 

222,594 

 

 

 —

Total operating lease liabilities

 

$

242,391 

 

$

 —

Finance leases

 

 

 

 

 

 

Property plant and equipment, gross

 

 

372 

 

 

 —

Accumulated depreciation

 

 

(41)

 

 

 —

Property plant and equipment, net

 

$

331 

 

$

 —

Other current liabilities

 

 

162 

 

 

 —

Other long-term liabilities

 

 

169 

 

 

 —

Total finance lease liabilities

 

$

331 

 

$

 —



 

 

 

 

 

 

Other information

 

 

 

 

 

 

Weighted-average remaining lease term - finance leases

 

 

 

 

 —

Weighted-average remaining lease term - operating leases

 

 

11 

 

 

 —

Weighted-average discount rate - finance leases

 

 

5.05% 

 

 

 —

Weighted-average discount rate - operating leases

 

 

4.97% 

 

 

 —



Maturity Of Leases As Lessee



 

 

 

 

 

 

(Dollars in thousands)

 

Operating
leases

 

Finance
leases

2019

 

$

23,566 

 

$

133 

2020

 

 

31,434 

 

 

101 

2021

 

 

31,717 

 

 

53 

2022

 

 

31,901 

 

 

43 

2023

 

 

31,018 

 

 

28 

Thereafter

 

 

169,221 

 

 

 —

Total lease payments

 

$

318,857 

 

$

358 

Less imputed interest

 

 

(76,466)

 

 

(27)

Total

 

$

242,391 

 

$

331 



Components Of Lease Income



 

 

 

 

 

 



 

Three Months Ended



 

March 31,

(Dollars in thousands)

 

2019

 

2018

Components of lease income

 

 

 

 

 

 

Lease payments

 

$

2,229 

 

$

2,423 

Variable lease payments

 

 

265 

 

 

80 

Total lease income

 

$

2,494 

 

$

2,503 



Book Value Of Assets Under Operating Leases From Owned Assets



 

 

 

 

 

 



 

March 31,

 

December 31,

(Dollars in thousands)

 

2019

 

2018

Building and improvements

 

 

 

 

 

 

Gross balance

 

$

68,483 

 

$

67,887 

Accumulated depreciation

 

 

(18,375)

 

 

(17,709)

Net Book Value

 

$

50,108 

 

$

50,178 



Maturity Of Leases As Lessor



 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Operating
leases

2019

 

 

 

 

$

6,470 

2020

 

 

 

 

 

7,439 

2021

 

 

 

 

 

6,830 

2022

 

 

 

 

 

5,961 

2023

 

 

 

 

 

5,187 

Thereafter

 

 

 

 

 

10,295 

Total

 

 

 

 

$

42,182