XML 84 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Shared-Based Compensation and Share Repurchases Plans (Tables)
12 Months Ended
Dec. 31, 2017
Shared-Based Compensation and Share Repurchases Plans [Abstract]  
Schedule Of Fair Value Of Options, Weighted Average Assumptions



 

 

 

 

 

 

 

 

 



 

2017

 

2016

 

2015

Stock option exercise price

 

$

$15.94 

 

$

11.87 

 

$

13.30 

Risk-free interest rate

 

 

1.66% 

 

 

1.20% 

 

 

2.23% 

Expected dividend yield

 

 

--

 

 

--

 

 

--

Expected option life in years

 

 

3.75 

 

 

3.75 

 

 

4.00 

Expected volatility

 

 

24.95% 

 

 

25.01% 

 

 

31.86% 

Weighted average fair value

 

$

3.45 

 

$

2.49 

 

$

3.82 



Schedule Of Stock Options Outstanding And Exercisable



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Outstanding Stock Options



Number of Options

 

Weighted Average Exercise Price

 

Weighted Average Remaining Years of Contractual Life

 

Aggregate Intrinsic Value



Class A

 

Class B

 

Class A

 

Class B

 

Class A&B

 

Class A&B

Outstanding - January 1, 2015

568,250 

 

185,100 

 

$

6.88 

 

$

9.90 

 

2.40 

 

$

4,197,000 

Granted

112,000 

 

--

 

 

13.30 

 

 

         --

 

 

 

 

 

Exercised

(185,685)

 

(185,100)

 

 

6.09 

 

 

9.90

 

 

 

 

327,170 

Expired

(8,000)

 

--

 

 

6.23 

 

 

         --

 

 

 

 

 

Outstanding - December 31, 2015

486,565 

 

--

 

$

8.68 

 

$

--

 

2.89 

 

$

2,188,011 

Granted

169,327 

 

--

 

 

11.87 

 

 

         --

 

 

 

 

 

Exercised

(46,815)

 

--

 

 

9.50 

 

 

--

 

 

 

 

220,002 

Expired

(74,000)

 

--

 

 

7.02 

 

 

         --

 

 

 

 

 

Outstanding - December 31, 2016

535,077 

 

--

 

$

9.84 

 

$

         --

 

2.61 

 

$

3,615,191 

Granted

169,762 

 

--

 

 

15.94 

 

 

         --

 

 

 

 

 

Exercised

(177,750)

 

--

 

 

7.85 

 

 

         --

 

 

 

 

702,840 

Expired

(2,500)

 

--

 

 

6.23 

 

 

         --

 

 

 

 

 

Outstanding - December 31, 2017

524,589 

 

--

 

$

12.50 

 

$

         --

 

3.15 

 

$

3,054,325 



Summary Of Vested And Unvested Stock Options



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Vested and Unvested Stock Options



Number of Options

 

Weighted Average Exercise Price

 

Weighted Average Remaining Years of Contractual Life

 

Aggregate Intrinsic Value



Class A

 

Class B

 

Class A

 

 

Class B

 

Class A&B

 

Class A&B

Vested

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

186,832 

 

--

 

$

9.84 

 

$

--

 

2.30 

 

$

2,202,772 

December 31, 2016

296,500 

 

--

 

 

7.88 

 

 

--

 

1.59 

 

 

2,584,500 

December 31, 2015

256,065 

 

--

 

 

7.64 

 

 

--

 

2.14 

 

 

1,401,321 

Unvested

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

337,757 

 

--

 

$

13.86 

 

$

--

 

3.62 

 

$

851,552 

December 31, 2016

238,577 

 

--

 

 

12.28 

 

 

--

 

3.87 

 

 

1,030,691 

December 31, 2015

230,500 

 

--

 

 

9.83 

 

 

--

 

3.72 

 

 

786,690 



Schedule Of Restricted Stock Units Issued And Vested



 

 

 

 

 

 

 



Number of options

 

$ value of options



Granted

Vesting

Unvested

 

Granted

Vesting

Unvested

2016

68,153  38,062  30,091 

 

815,160  454,966  360,193 

2017

70,538  949  69,589 

 

1,124,348  14,880  1,109,467 

Total

138,691  39,011  99,680 

 

1,939,507  469,846  1,469,661