XML 45 R33.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt [Abstract]  
Summary Of Notes Payable



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

As of September 30, 2017

(Dollars in thousands)

 

Maturity Date

 

Contractual Facility

 

Balance, Gross

 

Balance, Net(3)

 

Stated Interest Rate

 

Effective Interest Rate (1)

Denominated in USD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Trust Preferred Securities (USA)

 

April 30, 2027

 

$

27,913 

 

$

27,913 

 

$

27,501 

 

5.31%

 

5.20%



Bank of America Credit Facility (USA)

 

November 28, 2019

 

 

55,000 

 

 

40,500 

 

 

40,481 

 

3.74%

 

3.65%



Bank of America Line of Credit (USA)

 

October 31, 2019

 

 

5,000 

 

 

--

 

 

--

 

4.24%

 

4.24%



Cinema 1, 2, 3 Term Loan (USA)(4)

 

September 1, 2019

 

 

19,601 

 

 

19,601 

 

 

19,168 

 

3.25%

 

3.25%



Minetta & Orpheum Theatres Loan (USA)(4)

 

June 1, 2018

 

 

7,500 

 

 

7,500 

 

 

7,452 

 

4.00%

 

4.00%



U.S. Corporate Office Term Loan (USA)(4)

 

January 1, 2027

 

 

9,774 

 

 

9,774 

 

 

9,651 

 

4.64%

 

4.64%



Union Square Construction Financing (USA)(4)

 

December 29, 2019

 

 

57,500 

 

 

8,000 

 

 

5,351 

 

5.49%

 

5.49%

Denominated in foreign currency ("FC") (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



NAB Corporate Term Loan (AU)

 

June 28, 2019

 

 

52,136 

 

 

38,024 

 

 

37,920 

 

3.55%

 

3.55%



Westpac Corporate Credit Facility (NZ)

 

December 31, 2018

 

 

38,293 

 

 

--

 

 

--

 

3.70%

 

3.70%



 

$

272,717 

 

 

151,312 

 

 

147,524 

 

 

 

 





(1) Effective interest rate includes the impact of interest rate derivatives hedging the interest rate risk associated with Trust Preferred Securities and Bank of America Credit Facility that were outstanding as of September 30, 2017.

(2) The contractual facilities and outstanding balances of the FC-denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of September 30, 2017.

(3) Net of deferred financing costs amounting to $3.8 million.

(4) The loan for our Minetta & Orpheum Theatres was obtained from Santander Bank. The term loan for our Cinema 1,2,3 Theatre was refinanced during the third quarter of 2016 with Valley National Bank. The term loan, which is collateralized by our new U.S Corporate Headquarters office building, was obtained with Citizens Asset Finance, Inc.  In December 2016, we completed the negotiation of the construction financing for our Union Square redevelopment project, $8.0 million of which was advanced from the total construction loan limit of $57.5 million



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

As of December 31, 2016

(Dollars in thousands)

 

Maturity Date

 

Contractual Facility

 

Balance, Gross

 

Balance, Net(3)

 

Stated Interest Rate

 

Effective Interest Rate (1)

Denominated in USD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Trust Preferred Securities (USA)

 

April 30, 2027

 

$

27,913 

 

$

27,913 

 

$

27,340 

 

4.89%

 

5.20%



Bank of America Credit Facility (USA)

 

November 28, 2019

 

 

55,000 

 

 

39,950 

 

 

39,759 

 

3.27%

 

3.90%



Bank of America Line of Credit (USA)

 

October 31, 2019

 

 

5,000 

 

 

--

 

 

--

 

3.77%

 

3.77%



Cinema 1, 2, 3 Term Loan (USA)(4)

 

September 1, 2019

 

 

19,901 

 

 

19,901 

 

 

19,356 

 

3.25%

 

3.25%



Minetta & Orpheum Theatres Loan (USA)(4)

 

June 1, 2018

 

 

7,500 

 

 

7,500 

 

 

7,398 

 

3.38%

 

3.38%



U.S. Corporate Office Term Loan (USA)(4)

 

January 1, 2027

 

 

8,363 

 

 

8,363 

 

 

8,239 

 

4.64%

 

4.64%



Union Square Construction Financing (USA)(4)

 

December 29, 2019

 

 

57,500 

 

 

8,000 

 

 

4,751 

 

4.52%

 

4.52%

Denominated in FC (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



NAB Corporate Term Loan (AU)

 

June 30, 2019

 

 

48,080 

 

 

28,558 

 

 

28,421 

 

2.64%

 

2.64%



Westpac Corporate Credit Facility (NZ)

 

March 31, 2018

 

 

36,877 

 

 

8,350 

 

 

8,350 

 

3.80%

 

3.80%



 

 

 

 

$

266,134 

 

$

148,535 

 

$

143,614 

 

 

 

 



(1) Effective interest rate includes the impact of interest rate derivatives hedging the interest rate risk associated with Trust Preferred Securities and Bank of America Credit Facility that were outstanding as of December 31, 2016.

(2) The contractual facilities and outstanding balances of the FC-denominated borrowings were translated into U.S. dollars based on the applicable exchange rates as of December 31, 2016.

(3) Net of deferred financing costs amounting to $4.9 million.

(4) The loan for our Minetta & Orpheum Theatres was obtained from Santander Bank. The term loan for our Cinema 1,2,3 Theatre was refinanced during the third quarter of 2016 with Valley National Bank. The term loan, which is collateralized by our new U.S Corporate Headquarters office building, was obtained with Citizens Asset Finance, Inc.. In December 2016, we completed the negotiation of the construction financing for our Union Square redevelopment project, $8.0 million of which was advanced from the total construction loan limit of $57.5 million

Schedule Of Long-term Debt Instruments, Net Of The Deferred Financing Costs



 

 

 

 

 

 



 

Dollars in thousands

Balance Sheet Caption

 

September 30, 2017

 

December 31, 2016

Debt - current portion

 

$

8,084 

 

$

567 

Debt - long-term portion

 

 

111,939 

 

 

115,707 

Subordinated debt

 

 

27,501 

 

 

27,340 

Total borrowings

 

$

147,524 

 

$

143,614 



Schedule Of Construction Financing





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

Facility Limits and Advances

 

 

 

 

Financing Component

 

Lender

 

Facility Limit

 

Advanced-to- Date

 

Remaining Facility

 

Interest Rate(1)

 

Maturity Date(2)

Mezzanine loan

 

Tammany Mezz Investor LLC

 

$

7,500 

 

$

--

 

$

7,500 

 

Greater of (i) 10.50% and (ii) Adjusted LIBOR + 10%

 

December 29, 2019

Senior loan, including building and project loan

 

Bank of the Ozarks

 

 

50,000 

 

 

8,000 

 

 

42,000 

 

Greater of (i) 4.75% and (ii) Adjusted LIBOR + 4.25%

 

December 29, 2019

Total Union Square Financing

 

$

57,500 

 

$

8,000 

 

$

49,500 

 

 

 

 



(1) Not to exceed the New York State maximum lawful borrowing rate, which typically is 16%.

(2) Allowable for up to two (2) extension request options, one (1) year for each extension request.