XML 83 R62.htm IDEA: XBRL DOCUMENT v3.6.0.2
Summary Of Significant Accounting Policies (Accounting Changes To Consolidated Statements of Cash Flows) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating Activities                        
Net income $ 354 [1] $ 3,917 $ 2,922 $ 2,224 $ 3,595 [1] $ 328 $ 16,006 $ 3,102 $ 9,417 [2] $ 23,031 [2] $ 25,278 [2]  
Adjustments to reconcile net income to net cash provided by operating activities:                        
Change in net deferred tax assets                 (5,060) (4,067) [2] (14,029) [2]  
Other reconciling adjustments                 19,128 5,786 18,775  
Net changes in operating assets and liabilities:                        
Deferred revenue and other liabilities                 3,626 (745) [2] 2,183 [2]  
Other operating assets and liabilities                 3,077 4,569 (3,864)  
Net cash provided by operating activities                 30,188 28,574 [2] 28,343 [2]  
Investing Activities                        
Net cash used in investing activities                 (42,861) (29,710) [2] (9,898) [2]  
Financing Activities                        
Net cash provided by/(used in) financing activities                 11,246 (27,961) [2] (3,275) [2]  
Effect of exchange rate on cash                 742 (1,449) [2] (2,618) [2]  
Net increase (decrease) in cash and cash equivalents                 (685) (30,546) [2] 12,552 [2]  
Cash and cash equivalents at the beginning of the year [2]       19,702 [3],[4]       50,248 19,702 [3],[4] 50,248 37,696  
Cash and cash equivalents at the end of the year 19,017       19,702 [2],[3],[4]       19,017 19,702 [2],[3],[4] 50,248 [2] $ 37,696 [2]
Without Breakage Revenue [Member]                        
Operating Activities                        
Net income                 9,032      
Adjustments to reconcile net income to net cash provided by operating activities:                        
Change in net deferred tax assets                 (5,293)      
Other reconciling adjustments                 19,128      
Net changes in operating assets and liabilities:                        
Deferred revenue and other liabilities                 4,244      
Other operating assets and liabilities                 3,077      
Net cash provided by operating activities                 30,188      
Investing Activities                        
Net cash used in investing activities                 (42,861)      
Financing Activities                        
Net cash provided by/(used in) financing activities                 11,246      
Effect of exchange rate on cash                 742      
Net increase (decrease) in cash and cash equivalents                 (685)      
Cash and cash equivalents at the beginning of the year       19,702         19,702      
Cash and cash equivalents at the end of the year $ 19,017       19,702       19,017 19,702    
Previously Reported [Member]                        
Operating Activities                        
Net income                   22,694 25,644  
Adjustments to reconcile net income to net cash provided by operating activities:                        
Change in net deferred tax assets                   (4,272) (14,889)  
Other reconciling adjustments                   5,786 18,775  
Net changes in operating assets and liabilities:                        
Deferred revenue and other liabilities                   (203) 2,677  
Other operating assets and liabilities                   4,569 (3,864)  
Net cash provided by operating activities                   28,574 28,343  
Investing Activities                        
Net cash used in investing activities                   (29,710) (9,898)  
Financing Activities                        
Net cash provided by/(used in) financing activities                   (27,961) (3,275)  
Effect of exchange rate on cash                   (1,449) (2,618)  
Net increase (decrease) in cash and cash equivalents                   (30,546) 12,552  
Cash and cash equivalents at the beginning of the year       $ 19,702       $ 50,248 19,702 50,248 37,696  
Cash and cash equivalents at the end of the year         $ 19,702         19,702 50,248 37,696
Adjustment [Member]                        
Operating Activities                        
Net income                 385 337 (366) [5] $ 1,800
Adjustments to reconcile net income to net cash provided by operating activities:                        
Change in net deferred tax assets                 233 205 860  
Net changes in operating assets and liabilities:                        
Deferred revenue and other liabilities                 $ (618) $ (542) $ (494)  
[1] Fourth Quarter Results included the impact as a result of a change in accounting principle (see Note 2 - Summary of Significant Accounting Policies - Accounting Changes).
[2] Certain 2015 and 2014 balances included the restatement impact as a result of a change in accounting principle (see Note 2 - Summary of Significant Accounting Policies - Accounting Changes).
[3] Certain 2015 balances have been reclassified to conform to the 2016 presentation (see Note 2 - Summary of Significant Accounting Policies - Reclassifications).
[4] Certain 2015 balances included the restatement impact as a result of a change in accounting principle (see Note 2 - Summary of Significant Accounting Policies - Accounting Changes).
[5] The income tax effect of $860,000 in 2014 relates to the cumulative breakage revenue as of December 31, 2014. The tax effect of the portion that relates to years prior to 2014 was not recognized until 2014 due to full valuation allowance on our deferred tax assets in the U.S. as of December 31, 2013 and prior.