XML 63 R42.htm IDEA: XBRL DOCUMENT v3.6.0.2
Pension And Other Liabilities (Tables)
12 Months Ended
Dec. 31, 2016
Pension And Other Liabilities [Abstract]  
Summary Of Other Liabilities Including Pension





 

 

 

 

 

 

(Dollars in thousands)

 

December 31, 2016

 

December 31, 2015

Current liabilities

 

 

 

 

 

 

Liability for demolition costs(1)

 

$

5,914 

 

$

--

   Lease liability(2)

 

 

5,900 

 

 

5,900 

   Accrued pension(3)

 

 

2,223 

 

 

1,539 

   Security deposit payable

 

 

77 

 

 

180 

   Other

 

 

17 

 

 

21 

   Other current liabilities

 

$

14,131 

 

$

7,640 

Other liabilities

 

 

 

 

 

 

   Straight-line rent liability

 

$

12,413 

 

$

10,823 

   Accrued pension(3)

 

 

5,732 

 

 

6,236 

   Lease make-good provision

 

 

5,146 

 

 

5,228 

   Environmental reserve

 

 

1,656 

 

 

1,656 

   Interest rate swap

 

 

58 

 

 

156 

   Deferred Revenue - Real Estate

 

 

4,398 

 

 

4,596 

   Acquired leases

 

 

267 

 

 

866 

   Other

 

 

495 

 

 

501 

   Other liabilities

 

$

30,165 

 

$

30,062 



(1) Refer to Note 20 – Asset Impairment and Other Losses Recoverable through Insurance Claim for details on the estimation of the demolition costs for our Courtenay Central parking structure.

(2) Represents the lease liability of the option associated with the ground lease purchase of the Village East Cinema. See below for more information.

(3) Represents the pension liability associated with the Supplemental Executive Retirement Plan explained below.

Schedule Of Change In Pension Benefit Obligation And Funded Status



 

 

 

 

 

 

(Dollars in thousands)

 

December 31, 2016

 

December 31, 2015

Benefit obligation at January 1

 

$

7,775 

 

$

7,595 

   Interest cost

 

 

180 

 

 

180 

   Actuarial gain

 

 

--

 

 

--

Benefit obligation at December 31

 

$

7,955 

 

$

7,775 

Funded status at December 31

 

$

(7,955)

 

$

(7,775)



Schedule Of Pension Benefit Obligation Recognized In Balance Sheets



 

 

 

 

 

 

(Dollars in thousands)

 

December 31, 2016

 

December 31, 2015

Current liabilities

 

$

2,223 

 

$

1,539 

Other liabilities - Non current

 

 

5,732 

 

 

6,236 

Total pension liability

 

$

7,955 

 

$

7,775 



Schedule Of The Components Of Net Periodic Benefit Cost And Other Amounts Recognized In Other Comprehensive Income



 

 

 

 

 

 

(Dollars in thousands)

 

December 31, 2016

 

December 31, 2015

Net periodic benefit cost

 

 

 

 

 

 

Interest cost

 

$

180 

 

$

180 

Amortization of prior service costs

 

 

--

 

 

--

Amortization of net actuarial gain

 

 

129 

 

 

207 

Net periodic benefit cost

 

$

309 

 

$

387 

Items recognized in other comprehensive income

 

 

 

 

 

 

Net loss

 

$

--

 

$

--

Amortization of prior service cost

 

 

--

 

 

--

Amortization of net loss

 

 

(129)

 

 

(207)

Total recognized in other comprehensive income

 

$

(129)

 

$

(207)

Total recognized in net periodic benefit cost and other comprehensive income

 

$

180 

 

$

180 



Schedule Of Items Not Recognized As A Component Of Net Periodic Pension Cost



 

 

 

 

 

 

(Dollars in thousands)

 

December 31, 2016

 

December 31, 2015

Unamortized actuarial loss

 

$

2,719 

 

$

2,848 

Accumulated other comprehensive loss

 

$

2,719 

 

$

2,848 



Schedule Of Expected Benefit Payments



 

 

 

(Dollars in thousands)

 

Estimated Future Pension Payments

2017

 

$

2,223 

2018

 

 

684 

2019

 

 

684 

2020

 

 

684 

2021

 

 

684 

Thereafter

 

 

2,996 

Total pension payments

 

$

7,955 



Schedule Of Reconciliation Of The Lease Make-Good Provision



 

 

 

 

 

 

(Dollars in thousands)

 

As of and for the year ended December 31, 2016

 

As of and for the year ended December 31, 2015

Lease make-good provision, at January 1

 

$

5,228 

 

$

4,385 

Liabilities incurred during the year

 

 

35 

 

 

1,314 

Liabilities settled during the year

 

 

(365)

 

 

(381)

Accretion expense

 

 

262 

 

 

212 

Effect of changes in foreign currency

 

 

(14)

 

 

(302)

Lease make-good provision, at December 31

 

$

5,146 

 

$

5,228