XML 52 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Property And Equipment (Tables)
9 Months Ended
Sep. 30, 2016
Property And Equipment [Abstract]  
Schedule Of Property And Equipment



 

 

 

 

 

 



 

September 30,

 

December 31,

(Dollars in thousands)

 

2016

 

2015

Land

 

$

76,700 

 

$

70,063 

Building and improvements

 

 

132,446 

 

 

126,622 

Leasehold improvements

 

 

47,485 

 

 

46,874 

Fixtures and equipment

 

 

117,320 

 

 

112,423 

Construction-in-progress

 

 

20,014 

 

 

7,825 

Total cost

 

 

393,965 

 

 

363,807 

   Less: accumulated depreciation

 

 

(166,046)

 

 

(153,509)

Operating property, net

 

$

227,919 

 

$

210,298 



Schedule Of Purchase Price Allocation



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

Measurement

 

 

 

 

 

 



 

Preliminary Purchase Price

 

Period

 

Final Purchase Price



 

Allocation

 

Adjustments(2)

 

Allocation

(Dollars in thousands)

 

US Dollars(1)

 

AU dollars

 

AU dollars

 

US Dollars(1)

 

AU dollars

Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating property:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land

 

 

7,525 

 

 

10,421 

 

$

721 

 

 

8,046 

 

 

11,142 

Building and improvements

 

 

16,588 

 

 

22,971 

 

 

(6,453)

 

 

11,928 

 

 

16,518 

Site improvements

 

 

--

 

 

--

 

 

2,321 

 

 

1,676 

 

 

2,321 

Tenant improvements

 

 

--

 

 

--

 

 

957 

 

 

691 

 

 

957 

Intangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Above-market leases

 

 

--

 

 

--

 

 

61 

 

 

44 

 

 

61 

In-place leases

 

 

--

 

 

--

 

 

2,135 

 

 

1,542 

 

 

2,135 

Unamortized leasing commissions

 

 

--

 

 

--

 

 

333 

 

 

240 

 

 

333 

Unamortized legal fees

 

 

--

 

 

--

 

 

55 

 

 

40 

 

 

55 

Total assets acquired

 

 

24,113 

 

 

33,392 

 

 

130 

 

 

24,207 

 

 

33,522 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Below-market leases

 

 

--

 

 

--

 

 

(130)

 

 

(94)

 

 

(130)

Net assets acquired

 

$

24,113 

 

$

33,392 

 

$

--

 

$

24,113 

 

 

33,392 



(1) The balances were translated into U.S. Dollars based on the applicable exchange rate as of the date of acquisition, December 23, 2015.

(2) The measurement period adjustments were mainly due to the finalization of the valuations of the tangible land, building and improvements, site improvements and tenant improvements, as well as valuations of intangible assets and liabilities typically present in an acquisition of a regional mall with existing tenancies.  This resulted in a reallocation of the purchase price from Building to other tangible assets (site and tenant improvements), as well as to intangible assets, including above and below market leases, in-place leases and unamortized lease origination costs. 

Summary Of Investment And Development Property



 

 

 

 

 

 



 

September 30,

 

December 31,

(Dollars in thousands)

 

2016

 

2015

Land

 

$

24,784 

 

$

21,434 

Building

 

 

1,900 

 

 

--

Construction-in-progress

 

 

10,806 

 

 

1,568 

Investment and development property

 

$

37,490 

 

$

23,002