XML 26 R9.htm IDEA: XBRL DOCUMENT v3.24.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
OPERATING ACTIVITIES:      
Net income $ 16,608,000 $ 17,422,000 $ 16,048,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 2,832,000 3,466,000 3,711,000
Amortization of intangible assets 117,000 154,000 191,000
Amortization of investment security discounts and premiums, net 419,000 1,140,000 1,142,000
Goodwill impairment 0 653,000 0
Loss on sale of premises and equipment (148,000) 301,000 18,000
(Recovery) provision for credit losses (1,479,000) 1,910,000 640,000
Stock based compensation 951,000 1,231,000 960,000
Securities losses (gains), available for sale 193,000 219,000 (699,000)
Originations of loans held for sale (39,079,000) (39,388,000) (85,938,000)
Proceeds of loans held for sale 39,430,000 40,946,000 89,926,000
Gain on sale of loans (1,046,000) (1,131,000) (2,474,000)
Net equity securities (gains) losses (15,000) 146,000 40,000
Security trades payable 0 (111,000) (1,455,000)
Earnings on bank-owned life insurance (1,063,000) (664,000) (916,000)
Increase (decrease) in deferred tax asset 497,000 (681,000) (359,000)
Other, net 605,000 (1,720,000) (2,912,000)
Net cash provided by operating activities 18,822,000 23,893,000 17,923,000
Investment debt securities available for sale:      
Proceeds from sales 24,702,000 5,557,000 17,947,000
Proceeds from calls, maturities and repayments 28,158,000 17,372,000 20,997,000
Purchases (46,411,000) (66,984,000) (46,499,000)
Proceeds from sales of equity securities 35,000 0 0
Net increase in loans (199,726,000) (248,130,000) (48,170,000)
Acquisition of premises and equipment (806,000) (377,000) (1,137,000)
Proceeds from sale of premises and equipment 557,000 150,000 2,000
Proceeds from the sale of foreclosed assets 0 120,000 335,000
Purchase of bank-owned life insurance (8,000) (22,000) (30,000)
Proceeds from bank-owned life insurance death benefit 1,656,000 2,000 825,000
Distribution of non-controlling interest 0 0 (25,000)
Investment in limited partnership 0 (695,000) (1,070,000)
Proceeds from redemption of regulatory stock 41,739,000 11,282,000 3,143,000
Purchases of regulatory stock (46,891,000) (15,922,000) (2,297,000)
Net cash used for investing activities (196,995,000) (297,647,000) (55,979,000)
FINANCING ACTIVITIES:      
Net increase (decrease) in interest-bearing deposits 80,923,000 (89,558,000) 81,869,000
Net (decrease) increase in noninterest-bearing deposits (47,890,000) 24,703,000 45,003,000
Proceeds from long-term borrowings 180,000,000 0 0
Repayment of long-term borrowings (30,000,000) (23,000,000) (30,000,000)
Net (decrease) increase in short-term borrowings (7,423,000) 147,602,000 503,000
Finance lease principal payments (185,000) (180,000) (165,000)
Dividends paid (9,164,000) (9,036,000) (9,041,000)
Distributions to non-controlling interest 0 0 (17,000)
Issuance of common stock 9,041,000 394,000 408,000
Purchase of treasury stock 0 (700,000) 0
Net cash provided by financing activities 175,302,000 50,225,000 88,560,000
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (2,871,000) (223,529,000) 50,504,000
CASH AND CASH EQUIVALENTS, BEGINNING 40,333,000 263,862,000 213,358,000
CASH AND CASH EQUIVALENTS, ENDING 37,462,000 40,333,000 263,862,000
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Interest paid 33,420,000 7,196,000 9,157,000
Income taxes paid 3,021,000 3,001,000 4,236,000
Transfer of loans to foreclosed real estate 770,000 97,000 83,000
Right of use lease assets obtained in exchange for lessee finance lease liabilities 0 0 2,653,000
Recognition of low-income housing tax asset 0 3,873,000 0
Recognition of commitment on low-income housing project 0 3,873,000 0
Adoption of ASU 2016-13, financial instruments - credit losses non-cash impact $ 1,647,000 $ 0 $ 0