XML 99 R79.htm IDEA: XBRL DOCUMENT v3.3.1.900
LOAN CREDIT QUALITY AND RELATED ALLOWANCE FOR LOAN LOSSES - Allowance Activity (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Changes in allowance                          
Balance at the beginning of the period       $ 10,579,000       $ 10,144,000 $ 10,579,000 $ 10,144,000      
Charge-offs                 (1,361,000) (2,534,000)      
Recoveries                 526,000 119,000      
Provision for loan losses $ 480,000 $ 520,000 $ 600,000 700,000 $ 1,605,000 $ 460,000 $ 300,000 485,000 2,300,000 2,850,000 $ 2,275,000    
Balance at the end of the period 12,044,000       10,579,000       12,044,000 10,579,000 10,144,000    
Allowance for Loan Losses:                          
Individually evaluated for impairment                       $ 2,104,000 $ 2,093,000
Collectively evaluated for impairment                       9,940,000 8,486,000
Total ending allowance balance 12,044,000     10,579,000 10,579,000     10,144,000 10,579,000 10,144,000 10,144,000 12,044,000 10,579,000
Loans                          
Individually evaluated for impairment                       15,542,000 17,227,000
Collectively evaluated for impairment                       1,030,736,000 899,193,000
Total                       1,046,619,000 916,769,000
Commercial, Financial, and Agricultural                          
Changes in allowance                          
Balance at the beginning of the period       1,124,000       474,000 1,124,000 474,000      
Charge-offs                 (283,000) (289,000)      
Recoveries                 176,000 18,000      
Provision for loan losses                 515,000 921,000      
Balance at the end of the period 1,532,000       1,124,000       1,532,000 1,124,000 474,000    
Allowance for Loan Losses:                          
Individually evaluated for impairment                       75,000 298,000
Collectively evaluated for impairment                       1,457,000 826,000
Total ending allowance balance 1,532,000     1,124,000 1,124,000     474,000 1,124,000 474,000 474,000 1,532,000 1,124,000
Loans                          
Individually evaluated for impairment                       469,000 1,112,000
Collectively evaluated for impairment                       163,603,000 123,044,000
Total                       164,072,000 124,156,000
Residential Real Estate Mortgages                          
Changes in allowance                          
Balance at the beginning of the period       3,755,000       3,917,000 3,755,000 3,917,000      
Charge-offs                 (49,000) (65,000)      
Recoveries                 81,000 15,000      
Provision for loan losses                 1,329,000 (112,000)      
Balance at the end of the period 5,116,000       3,755,000       5,116,000 3,755,000 3,917,000    
Allowance for Loan Losses:                          
Individually evaluated for impairment                       376,000 147,000
Collectively evaluated for impairment                       4,740,000 3,608,000
Total ending allowance balance 5,116,000     3,755,000 3,755,000     3,917,000 $ 3,755,000 $ 3,917,000 3,917,000 5,116,000 3,755,000
Loans                          
Individually evaluated for impairment                       2,374,000 1,117,000
Collectively evaluated for impairment                       523,468,000 456,294,000
Total                       526,183,000 457,760,000
Residential Real Estate Mortgages | Financing receivable | Owners of rental properties                          
Changes in allowance                          
Concentration of loans (as a percent)                 16.21% 16.01%      
Commercial Real Estate Mortgage                          
Changes in allowance                          
Balance at the beginning of the period       4,205,000       4,079,000 $ 4,205,000 $ 4,079,000      
Charge-offs                 (743,000) (2,038,000)      
Recoveries                 182,000 0      
Provision for loan losses                 573,000 2,164,000      
Balance at the end of the period 4,217,000       4,205,000       4,217,000 4,205,000 4,079,000    
Allowance for Loan Losses:                          
Individually evaluated for impairment                       1,653,000 1,581,000
Collectively evaluated for impairment                       2,564,000 2,624,000
Total ending allowance balance 4,217,000     4,205,000 4,205,000     4,079,000 $ 4,205,000 $ 4,079,000 4,079,000 4,217,000 4,205,000
Loans                          
Individually evaluated for impairment                       12,487,000 13,973,000
Collectively evaluated for impairment                       290,052,000 277,375,000
Total                       302,539,000 291,348,000
Commercial Real Estate Mortgage | Financing receivable | Owners of rental properties                          
Changes in allowance                          
Concentration of loans (as a percent)                 14.22% 14.67%      
Construction Real Estate Mortgage                          
Changes in allowance                          
Balance at the beginning of the period       786,000       741,000 $ 786,000 $ 741,000      
Charge-offs                 (46,000) 0      
Recoveries                 23,000 22,000      
Provision for loan losses                 (603,000) 23,000      
Balance at the end of the period 160,000       786,000       160,000 786,000 741,000    
Allowance for Loan Losses:                          
Individually evaluated for impairment                       0 67,000
Collectively evaluated for impairment                       160,000 719,000
Total ending allowance balance 160,000     786,000 786,000     741,000 786,000 741,000 741,000 160,000 786,000
Loans                          
Individually evaluated for impairment                       212,000 1,025,000
Collectively evaluated for impairment                       26,612,000 20,971,000
Total                       26,824,000 21,996,000
Installment Loans to Individuals                          
Changes in allowance                          
Balance at the beginning of the period       245,000       139,000 245,000 139,000      
Charge-offs                 (240,000) (142,000)      
Recoveries                 64,000 64,000      
Provision for loan losses                 174,000 184,000      
Balance at the end of the period 243,000       245,000       243,000 245,000 139,000    
Allowance for Loan Losses:                          
Individually evaluated for impairment                       0 0
Collectively evaluated for impairment                       243,000 245,000
Total ending allowance balance 243,000     245,000 245,000     139,000 245,000 139,000 139,000 243,000 245,000
Loans                          
Individually evaluated for impairment                       0 0
Collectively evaluated for impairment                       27,001,000 21,509,000
Total                       27,001,000 21,509,000
Unallocated                          
Changes in allowance                          
Balance at the beginning of the period       464,000       794,000 464,000 794,000      
Charge-offs                 0 0      
Recoveries                 0 0      
Provision for loan losses                 312,000 (330,000)      
Balance at the end of the period 776,000       464,000       776,000 464,000 794,000    
Allowance for Loan Losses:                          
Individually evaluated for impairment                       0 0
Collectively evaluated for impairment                       776,000 464,000
Total ending allowance balance $ 776,000     $ 464,000 $ 464,000     $ 794,000 $ 464,000 $ 794,000 $ 794,000 776,000 464,000
Receivables Acquired with Deteriorated Credit Quality                          
Loans                          
Loans acquired with deteriorated credit quality                       341,000 349,000
Receivables Acquired with Deteriorated Credit Quality | Commercial, Financial, and Agricultural                          
Loans                          
Loans acquired with deteriorated credit quality                       0 0
Receivables Acquired with Deteriorated Credit Quality | Residential Real Estate Mortgages                          
Loans                          
Loans acquired with deteriorated credit quality                       341,000 349,000
Receivables Acquired with Deteriorated Credit Quality | Commercial Real Estate Mortgage                          
Loans                          
Loans acquired with deteriorated credit quality                       0 0
Receivables Acquired with Deteriorated Credit Quality | Construction Real Estate Mortgage                          
Loans                          
Loans acquired with deteriorated credit quality                       0 0
Receivables Acquired with Deteriorated Credit Quality | Installment Loans to Individuals                          
Loans                          
Loans acquired with deteriorated credit quality                       $ 0 $ 0