XML 73 R53.htm IDEA: XBRL DOCUMENT v3.3.1.900
PARENT COMPANY ONLY FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheet
CONDENSED BALANCE SHEET, DECEMBER 31,
(In Thousands)
 
2015
 
2014
ASSETS:
 
 

 
 

Cash
 
$
263

 
$
1,299

Investment in subsidiaries:
 
 

 
 

Bank
 
127,126

 
125,524

Non-bank
 
8,332

 
8,900

Other assets
 
705

 
380

Total Assets
 
$
136,426

 
$
136,103

LIABILITIES AND SHAREHOLDERS’ EQUITY:
 
 

 
 

Other liabilities
 
$
147

 
$
136

Shareholders’ equity
 
136,279

 
135,967

Total liability and shareholders’ equity
 
$
136,426

 
$
136,103

Condensed Income Statement
CONDENSED STATEMENT OF INCOME FOR THE YEARS ENDED DECEMBER 31,
(In Thousands)
 
2015
 
2014
 
2013
Operating income:
 
 

 
 

 
 

Dividends from subsidiaries
 
$
11,367

 
$
10,080

 
$
14,836

Security gains
 

 
3

 

Equity in undistributed earnings of subsidiaries
 
3,167

 
5,261

 
346

Operating expenses
 
(636
)
 
(736
)
 
(1,098
)
Net income
 
$
13,898

 
$
14,608

 
$
14,084

Comprehensive income
 
$
11,766

 
$
17,835

 
$
3,833

Condensed Cash Flow Statement
CONDENSED STATEMENT OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31,
(In Thousands)
 
2015
 
2014
 
2013
OPERATING ACTIVITIES:
 
 

 
 

 
 

Net income
 
$
13,898

 
$
14,608

 
$
14,084

Adjustments to reconcile net income to net cash provided by operating activities:
 
 

 
 

 
 

Equity in undistributed earnings of subsidiaries
 
(3,167
)
 
(5,261
)
 
(346
)
Other, net
 
(313
)
 
(50
)
 
97

Net cash provided by operating activities
 
10,418

 
9,297

 
13,835

INVESTING ACTIVITIES:
 
 

 
 

 
 

Outlays for business acquisitions
 

 

 
(2,876
)
FINANCING ACTIVITIES:
 
 

 
 

 
 

Dividends paid
 
(8,967
)
 
(9,055
)
 
(9,560
)
Issuance of common stock
 
116

 
118

 
80

Purchase of treasury stock
 
(2,603
)
 
(747
)
 

Net cash used for financing activities
 
(11,454
)
 
(9,684
)
 
(9,480
)
NET (DECREASE) INCREASE IN CASH
 
(1,036
)
 
(387
)
 
1,479

CASH, BEGINNING OF YEAR
 
1,299

 
1,686

 
207

CASH, END OF YEAR
 
$
263

 
$
1,299

 
$
1,686