XML 19 R8.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONSOLIDATED STATEMENT OF CASH FLOWS (UNAUDITED) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
OPERATING ACTIVITIES:    
Net Income $ 3,808 $ 4,658
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,031 807
Loss on sale of premises and equipment 330 0
Amortization of intangible assets 26 35
Provision for credit losses 138 71
Stock based compensation 273 253
Accretion and amortization of investment security discounts and premiums 13 162
Net debt securities losses, available for sale 23 61
Originations of loans held for sale (10,413) (6,187)
Proceeds of loans held for sale 11,351 8,011
Gain on sale of loans (305) (231)
Net equity securities losses (gains) 10 (21)
Earnings on bank-owned life insurance (463) (556)
Decrease in deferred tax asset 117 624
Gain on lease abandonment (127) 0
Other, net (3,544) 3,419
Net cash provided by operating activities 2,268 11,106
INVESTING ACTIVITIES:    
Proceeds from sales of available for sale securities 995 12,913
Proceeds from calls and maturities of available for sale securities 10,740 2,120
Purchases of available for sale securities (8,108) (16,379)
Net increase in loans (15,149) (64,266)
Acquisition of premises and equipment (249) (255)
Purchase of bank-owned life insurance (6) (6)
Proceeds from bank-owned life insurance death benefit 1,483 1,655
Proceeds from redemption of regulatory stock 12,867 6,749
Purchases of regulatory stock (11,964) (6,234)
Net cash used for investing activities (9,391) (63,703)
FINANCING ACTIVITIES:    
Net increase in interest-bearing deposits 28,791 99,086
Net increase (decrease) in noninterest-bearing deposits 278 (16,711)
Proceeds from long-term borrowings 20,000 35,000
Repayment of long-term borrowings (10,000) (5,000)
Net decrease in short-term borrowings (34,718) (56,247)
Finance lease principal payments (43) (45)
Dividends paid (2,404) (2,258)
Issuance of common stock 300 85
Net cash provided by financing activities 2,204 53,910
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (4,919) 1,313
CASH AND CASH EQUIVALENTS, BEGINNING 37,462 40,333
CASH AND CASH EQUIVALENTS, ENDING 32,543 41,646
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:    
Interest paid 12,124 4,997
Income taxes paid 4 7
Non-cash investing and financing activities:    
Finance right of use asset abandonment $ 658 $ 0