XML 25 R14.htm IDEA: XBRL DOCUMENT v3.20.2
Loans
9 Months Ended
Sep. 30, 2020
Loans and Leases Receivable Disclosure [Abstract]  
Loans Loans
Management segments the Banks' loan portfolio to a level that enables risk and performance monitoring according to similar risk characteristics.  Loans are segmented based on the underlying collateral characteristics.  Categories include commercial, financial, and agricultural, real estate, and installment loans.  Real estate loans are further segmented into three categories: residential, commercial, and construction, while installment loans are classified as either consumer automobile loans or other installment loans.

The following table presents the related aging categories of loans, by segment, as of September 30, 2020 and December 31, 2019:
 September 30, 2020
  Past DuePast Due 90  
  30 To 89Days Or MoreNon- 
(In Thousands)CurrentDays& Still AccruingAccrualTotal
Commercial, financial, and agricultural$171,344 $245 $— $1,565 $173,154 
Real estate mortgage:     
Residential590,275 2,581 595 1,667 595,118 
Commercial348,644 429 196 6,452 355,721 
Construction43,142 — — 58 43,200 
Consumer automobile loans159,810 374 — 17 160,201 
Other consumer installment loans20,294 373 — 20,670 
 1,333,509 $4,002 $791 $9,762 1,348,064 
Net deferred loan fees and discounts1,076    1,076 
Allowance for loan losses(13,429)   (13,429)
Loans, net$1,321,156    $1,335,711 
 December 31, 2019
  Past DuePast Due 90  
  30 To 89Days Or MoreNon- 
(In Thousands)CurrentDays& Still AccruingAccrualTotal
Commercial, financial, and agricultural$153,737 $249 $30 $2,197 $156,213 
Real estate mortgage:     
Residential615,580 4,881 1,529 1,266 623,256 
Commercial355,597 775 164 6,725 363,261 
Construction37,871 131 — 65 38,067 
Consumer automobile loans149,703 709 — 105 150,517 
Other consumer installment loans22,124 579 324 16 23,043 
 1,334,612 $7,324 $2,047 $10,374 1,354,357 
Net deferred loan fees and discounts1,187    1,187 
Allowance for loan losses(11,894)   (11,894)
Loans, net$1,323,905    $1,343,650 
 
The following table presents interest income the Banks would have recorded if interest had been recorded based on the original loan agreement terms and rate of interest for non-accrual loans and interest income recognized on a cash basis for non-accrual loans for the three and nine months ended September 30, 2020 and 2019:
 Three Months Ended September 30,
 20202019
(In Thousands)Interest Income That
Would Have Been
Recorded Based on
Original Term and Rate
Interest
Income
Recorded on
a Cash Basis
Interest Income That
Would Have Been
Recorded Based on
Original Term and Rate
Interest
Income
Recorded on
a Cash Basis
Commercial, financial, and agricultural$$14 $51 $49 
Real estate mortgage:    
Residential14 76 76 
Commercial52 — 68 30 
Construction— — 
Consumer automobile loans— — — — 
Other consumer installment loans— — 
 $68 $16 $197 $157 
 Nine Months Ended September 30,
 20202019
(In Thousands)Interest Income That
Would Have Been
Recorded Based on
Original Term and Rate
Interest
Income
Recorded on
a Cash Basis
Interest Income That
Would Have Been
Recorded Based on
Original Term and Rate
Interest
Income
Recorded on
a Cash Basis
Commercial, financial, and agricultural$37 $14 $108 $132 
Real estate mortgage:    
Residential27 142 118 
Commercial116 — 233 104 
Construction— 
Consumer automobile loans
Other consumer installment loans— 
 $186 $19 $491 $360 
Impaired Loans

Impaired loans are loans for which it is probable the Banks will not be able to collect all amounts due according to the contractual terms of the loan agreement.  The Banks individually evaluate such loans for impairment and do not aggregate loans by major risk classifications.  The definition of “impaired loans” is not the same as the definition of “non-accrual loans,” although the two categories overlap.  The Banks may choose to place a loan on non-accrual status due to payment delinquency or uncertain collectability, while not classifying the loan as impaired. Factors considered by management in determining impairment include payment status and collateral value.  The amount of impairment for these types of loans is determined by the difference between the present value of the expected cash flows related to the loan, using the original interest rate, and its recorded value, or as a practical expedient in the case of collateralized loans, the difference between the fair value of the collateral and the recorded amount of the loan.  When foreclosure is probable, impairment is measured based on the fair value of the collateral.

Management evaluates individual loans in all of the commercial segments for possible impairment if the loan is greater than $100,000 and if the loan is either on non-accrual status or has a risk rating of substandard or worse.  Management may also elect to measure an individual loan for impairment if less than $100,000 on a case-by-case basis.

Mortgage loans on one-to-four family properties and all consumer loans are large groups of smaller-balance homogeneous loans and are measured for impairment collectively with the exception of loans identified as troubled debt restructurings. Loans that experience insignificant payment delays, which are defined as 90 days or less, generally are not classified as impaired.  Management determines the significance of payment delays on a case-by-case basis taking into consideration all circumstances surrounding the loan and the borrower including the length of the delay, the borrower’s prior payment record, and the amount of shortfall in relation to the principal and interest owed.  Interest income for impaired loans is recorded consistent to the Banks' policy.

The following table presents the recorded investment, unpaid principal balance, and related allowance of impaired loans by segment as of September 30, 2020 and December 31, 2019:
September 30, 2020
RecordedUnpaid PrincipalRelated
(In Thousands)InvestmentBalanceAllowance
With no related allowance recorded:   
Commercial, financial, and agricultural$1,820 $4,607 $— 
Real estate mortgage:   
Residential4,305 4,305 — 
Commercial4,113 4,113 — 
Construction60 60 — 
Consumer automobile loans— — — 
Installment loans to individuals— — — 
 10,298 13,085 — 
With an allowance recorded:   
Commercial, financial, and agricultural15 15 — 
Real estate mortgage:   
Residential1,272 1,272 187 
Commercial3,092 3,092 920 
Construction— — — 
Consumer automobile loans— — — 
Installment loans to individuals— — — 
 4,379 4,379 1,107 
Total:   
Commercial, financial, and agricultural1,835 4,622 — 
Real estate mortgage:   
Residential5,577 5,577 187 
Commercial7,205 7,205 920 
Construction60 60 — 
Consumer automobile loans— — — 
Installment loans to individuals— — — 
 $14,677 $17,464 $1,107 
 December 31, 2019
 RecordedUnpaid PrincipalRelated
(In Thousands)InvestmentBalanceAllowance
With no related allowance recorded:   
Commercial, financial, and agricultural$2,285 $5,072 $— 
Real estate mortgage:   
Residential5,008 5,008 — 
Commercial5,035 5,035 — 
Construction65 65 — 
Consumer automobile loans— — — 
Installment loans to individuals— — — 
 12,393 15,180 — 
With an allowance recorded:   
Commercial, financial, and agricultural— — — 
Real estate mortgage:   
Residential1,168 1,200 211 
Commercial3,540 3,590 1,104 
Construction— — — 
Consumer automobile loans130 130 62 
Installment loans to individuals16 16 16 
 4,854 4,936 1,393 
Total:   
Commercial, financial, and agricultural2,285 5,072 — 
Real estate mortgage:   
Residential6,176 6,208 211 
Commercial8,575 8,625 1,104 
Construction65 65 — 
Consumer automobile loans130 130 62 
Installment loans to individuals16 16 16 
 $17,247 $20,116 $1,393 

The following table presents the average recorded investment in impaired loans and related interest income recognized for the three and nine months ended September 30, 2020 and 2019:
 Three Months Ended September 30,
 20202019
(In Thousands)Average
Investment in
Impaired Loans
Interest Income
Recognized on an
Accrual Basis on
Impaired Loans
Interest Income
Recognized on a
Cash Basis on
Impaired Loans
Average
Investment in
Impaired Loans
Interest Income
Recognized on an
Accrual Basis on
Impaired Loans
Interest Income
Recognized on a
Cash Basis on
Impaired Loans
Commercial, financial, and agricultural$1,543 $33 $14 $5,236 $$49 
Real estate mortgage:       
Residential5,117 63 5,006 26 76 
Commercial6,587 71 — 9,037 30 31 
Construction54 — 70 — 
Consumer automobile147 — — 37 — — 
Other consumer installment loans— — — — — 
 $13,448 $168 $16 $19,391 $57 $157 
 Nine Months Ended September 30,
 20202019
(In Thousands)Average
Investment in
Impaired Loans
Interest Income
Recognized on an
Accrual Basis on
Impaired Loans
Interest Income
Recognized on a
Cash Basis on
Impaired Loans
Average
Investment in
Impaired Loans
Interest Income
Recognized on an
Accrual Basis on
Impaired Loans
Interest Income
Recognized on a
Cash Basis on
Impaired Loans
Commercial, financial, and agricultural$1,849 $34 $14 $5,269 $$131 
Real estate mortgage:      
Residential5,535 177 4,584 81 115 
Commercial7,577 118 — 10,053 91 100 
Construction60 — 72 — 
Consumer automobile111 45 — 
Other consumer installment loans— — 11 — — 
$15,136 $331 $19 $20,034 $175 $350 

Troubled Debt Restructurings

The loan portfolio also includes certain loans that have been modified in a Troubled Debt Restructuring (“TDR”), where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties.  These concessions typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance, or other actions.  Certain TDRs are classified as nonperforming at the time of restructure and may only be returned to performing status after considering the borrower’s sustained repayment performance for a reasonable period, generally six months.

There were no loan modifications considered to be TDRs completed during the three and nine months ended September 30, 2020. There were five loan modifications considered TDRs completed during the nine months ended September 30, 2019. Loan modifications that are considered TDRs completed during the three and nine months ended September 30, 2019 were as follows:
Three Months Ended September 30,
2019
(In Thousands, Except Number of Contracts)Number
of
Contracts
Pre-Modification Outstanding Recorded InvestmentPost-Modification Outstanding Recorded Investment
Commercial, financial, and agricultural— $— $— 
Real estate mortgage:
Residential2,059 2,059 
Commercial— — — 
 $2,059 $2,059 
 Nine Months Ended September 30,
 2019
(In Thousands, Except Number of Contracts)Number
of
Contracts
Pre-Modification
Outstanding
Recorded
Investment
Post-Modification
Outstanding
Recorded
Investment
Commercial, financial, and agricultural$4,014 $4,014 
Real estate mortgage:   
Residential2,059 2,059 
Commercial2,862 2,862 
 $8,935 $8,935 
There were two loan modifications considered to be TDRs made during the twelve months previous to September 30, 2020 that defaulted during the nine months ended September 30, 2020. The defaulted loan types and recorded investments at September
30, 2020 are as follows: one commercial real estate loan with a recorded investment of $1,040,000, and one commercial and agricultural loans with a recorded investment of $640,000. There were no loan modifications considered to be TDRs made during the twelve months previous to September 30, 2019 that defaulted during the nine months ended September 30, 2019.

Troubled debt restructurings amounted to $12,218,000 and $13,282,000 as of September 30, 2020 and December 31, 2019, respectively.

The amount of foreclosed residential real estate held at September 30, 2020 and December 31, 2019, totaled $376,000 and $493,000, respectively. Consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process at September 30, 2020 and December 31, 2019, totaled $446,000 and $32,000, respectively.

The Company began offering short-term loan modifications to provide relief to borrowers during the COVID-19 national emergency. The CARES Act along with a joint agency statement issued by federal and state banking agencies, provides that short-term modifications made in a good faith basis in response to COVID-19 who were current at the time the modification program is implemented do not need to be accounted for as TDRs. Loan modifications and payment deferrals have been at historical high levels as the impact of the pandemic continues. As of September 30, 2020, the loan modification/deferral program in place has generated deferrals of up to 180 days that have been granted on 1,530 loans with 1,395 loans remaining in their deferral period with an aggregate outstanding balance of $230,326,000. These loan modifications met applicable requirements to not be considered troubled debt restructurings. The number of customers seeking loan modifications or payment deferrals may increase as the effects of the pandemic continue.

Internal Risk Ratings

Management uses a ten point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized, and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The special mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a substandard classification. Loans in the substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are evaluated for substandard classification.  Loans in the doubtful category exhibit the same weaknesses found in the substandard loans, however, the weaknesses are more pronounced.  Such loans are static and collection in full is improbable.  However, these loans are not yet rated as loss because certain events may occur which would salvage the debt.  Loans classified loss are considered uncollectible and charge-off is imminent.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Banks have a structured loan rating process with several layers of internal and external oversight.  Generally, consumer and residential mortgage loans are included in the pass category unless a specific action, such as bankruptcy, repossession, or death occurs to raise awareness of a possible credit event.  An external semi-annual loan review of large commercial relationships is performed, as well as a sample of smaller transactions. The 2020 loan review has an aggregate commercial relationship threshold of $1,750,000 which can consist of outstanding loans, commercial real estate mortgages and outstanding commitments. Detailed reviews, including plans for resolution, are performed on loans classified as substandard, doubtful, or loss on a quarterly basis.

The following table presents the credit quality categories identified above as of September 30, 2020 and December 31, 2019:
 September 30, 2020
 Commercial, Financial, and AgriculturalReal Estate MortgagesConsumer automobileOther consumer installment loans 
(In Thousands)ResidentialCommercialConstructionTotals
Pass$167,073 $592,131 $341,309 $43,041 $160,184 $20,667 $1,324,405 
Special Mention4,516 1,320 7,960 40 — — 13,836 
Substandard1,565 1,667 6,452 119 17 9,823 
$173,154 $595,118 $355,721 $43,200 $160,201 $20,670 $1,348,064 
 December 31, 2019
 Commercial, Financial, and AgriculturalReal Estate MortgagesConsumer automobile Other consumer installment loans 
(In Thousands)ResidentialCommercialConstructionTotals
Pass$149,349 $618,350 $348,864 $37,931 $150,517 $23,039 $1,328,050 
Special Mention3,174 2,436 5,080 — — — 10,690 
Substandard3,690 2,470 9,317 136 — 15,617 
 $156,213 $623,256 $363,261 $38,067 $150,517 $23,043 $1,354,357 

Allowance for Loan Losses

An allowance for loan losses (“ALL”) is maintained to absorb losses from the loan portfolio.  The ALL is based on management’s continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated future loss experience, and the amount of non-performing loans.

The Banks' methodology for determining the ALL is based on the requirements of ASC Section 310-10-35 for loans individually evaluated for impairment (previously discussed) and ASC Subtopic 450-20 for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance.  The total of the two components represents the Banks' ALL.

Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate.  Allowances are segmented based on collateral characteristics previously disclosed, and consistent with credit quality monitoring.  Loans that are collectively evaluated for impairment are grouped into two classes for evaluation.  A general allowance is determined for “Pass” rated credits, while a separate pool allowance is provided for “Criticized” rated credits that are not individually evaluated for impairment.

For the general allowances, historical loss trends are used in the estimation of losses in the current portfolio.  These historical loss amounts are modified by other qualitative factors.  A historical charge-off factor is calculated utilizing a twelve quarter moving average.  However, management may adjust the moving average time frame by up to four quarters to adjust for variances in the economic cycle. Management has identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience.  The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources are: national and local economic trends and conditions; levels of and trends in delinquency rates and non-accrual loans; trends in volumes and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry and/or geographic standpoint.

Loans in the criticized pools, which possess certain qualities or characteristics that may lead to collection and loss issues, are closely monitored by management and subject to additional qualitative factors.  Management also monitors industry loss factors by loan segment for applicable adjustments to actual loss experience.

Management reviews the loan portfolio on a quarterly basis in order to make appropriate and timely adjustments to the ALL.  When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.
Activity in the allowance is presented for the three and nine months ended September 30, 2020 and 2019:
 Three Months Ended September 30, 2020
 Commercial, Financial, and AgriculturalReal Estate MortgagesConsumer automobileOther consumer installment  
(In Thousands)ResidentialCommercialConstructionUnallocatedTotals
Beginning Balance$1,953 $4,478 $3,335 $150 $2,214 $127 $720 $12,977 
Charge-offs— (6)— — (200)(33)— (239)
Recoveries— — 10 26 — 46 
Provision17 (24)(290)20 (27)135 814 645 
Ending Balance$1,979 $4,449 $3,045 $170 $1,997 $255 $1,534 $13,429 
 
 Three Months Ended September 30, 2019
 Commercial, Financial, and AgriculturalReal Estate MortgagesConsumer automobileOther consumer installment  
(In Thousands)ResidentialCommercialConstructionUnallocatedTotals
Beginning Balance$1,584 $5,749 $3,523 $132 $1,435 $240 $1,338 $14,001 
Charge-offs— (114)— — (34)(73)— (221)
Recoveries43 — 14 48 — 109 
Provision159 (12)22 (41)27 201 360 
Ending Balance$1,786 $5,641 $3,511 $156 $1,374 $242 $1,539 $14,249 
 
tNine Months Ended September 30, 2020
 Commercial, Financial, and AgriculturalReal Estate MortgagesConsumer automobileOther consumer installment  
(In Thousands)ResidentialCommercialConstructionUnallocatedTotals
Beginning Balance$1,779 $4,306 $3,210 $118 $1,780 $278 $423 $11,894 
Charge-offs(22)(174)— — (289)(215)— (700)
Recoveries32 48 — 17 93 — 195 
Provision190 269 (165)47 489 99 1,111 2,040 
Ending Balance$1,979 $4,449 $3,045 $170 $1,997 $255 $1,534 $13,429 
 Nine Months Ended September 30, 2019
 Commercial, Financial, and AgriculturalReal Estate MortgagesConsumer automobileOther consumer installment  
(In Thousands)ResidentialCommercialConstructionUnallocatedTotals
Beginning Balance$1,680 $5,616 $4,047 $143 $1,328 $259 $764 $13,837 
Charge-offs(80)(251)(150)— (172)(235)— (888)
Recoveries84 10 74 93 — 265 
Provision102 273 (387)144 125 775 1,035 
Ending Balance$1,786 $5,641 $3,511 $156 $1,374 $242 $1,539 $14,249 

The shift in allocation of the loan provision is primarily due to changes in the credit metrics within the loan portfolio and the economic uncertainty caused by the COVID-19 pandemic. The increase in the loan provision within the unallocated segment is the result of the uncertainty that has been caused by the COVID-19 pandemic.

The Company grants commercial, industrial, residential, and installment loans to customers primarily throughout north-east and central Pennsylvania. Although the Company has a diversified loan portfolio, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within this region.

The Company has a concentration of the following to gross loans at September 30, 2020 and 2019: 
 September 30,
 20202019
Owners of residential rental properties16.29 %15.41 %
Owners of commercial rental properties12.98 %12.19 %
The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment based on impairment method as of September 30, 2020 and December 31, 2019:
 September 30, 2020
 Commercial, Financial, and AgriculturalReal Estate MortgagesConsumer AutomobileOther consumer installmentUnallocated 
(In Thousands)ResidentialCommercialConstructionTotals
Allowance for Loan Losses:       
Ending allowance balance attributable to loans:       
Individually evaluated for impairment$— $187 $920 $— $— $— $— $1,107 
Collectively evaluated for impairment1,979 4,262 2,125 170 1,997 255 1,534 12,322 
Total ending allowance balance$1,979 $4,449 $3,045 $170 $1,997 $255 $1,534 $13,429 
Loans:       
Individually evaluated for impairment$1,835 $5,577 $7,205 $60 $— $— $14,677 
Collectively evaluated for impairment171,319 589,541 348,516 43,140 160,201 20,670 1,333,387 
Total ending loans balance$173,154 $595,118 $355,721 $43,200 $160,201 $20,670 $1,348,064 

 December 31, 2019
 Commercial, Financial, and AgriculturalReal Estate MortgagesConsumer AutomobileOther consumer installmentUnallocated 
(In Thousands)ResidentialCommercialConstructionTotals
Allowance for Loan Losses:       
Ending allowance balance attributable to loans:       
Individually evaluated for impairment$— $211 $1,104 $— $62 $16 $— $1,393 
Collectively evaluated for impairment1,779 4,095 2,106 118 1,718 262 423 10,501 
Total ending allowance balance$1,779 $4,306 $3,210 $118 $1,780 $278 $423 $11,894 
Loans:       
Individually evaluated for impairment$2,285 $6,176 $8,575 $65 $130 $16  $17,247 
Collectively evaluated for impairment153,928 617,080 354,686 38,002 150,387 23,027  1,337,110 
Total ending loans balance$156,213 $623,256 $363,261 $38,067 $150,517 $23,043  $1,354,357