XML 72 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Assets and Liabilities

The following table shows finance lease right of use assets and finance lease liabilities as of March 31, 2020:
(In Thousands)
 
Statement of Financial Condition classification
 
March 31, 2020
 
December 31, 2019
Finance lease right of use assets
 
Premises and equipment, net
 
$
5,406

 
$
5,456

Finance lease liabilities
 
Long-term borrowings
 
5,570

 
5,587


Schedule of Lease Cost, Term and Discount Rate
The following table shows the components of finance and operating lease expense for the three months ended March 31, 2020 and 2019:
 
 
Three Months Ended March 31,
(In Thousands)
 
2020
 
2019
 
 
 
 
 
Finance Lease Cost:
 
 
 
 
Amortization of right-of-use asset
 
$
50

 
$
65

Interest expense
 
53

 
56

Operating lease cost
 
91

 
88

Variable lease cost
 

 
1

Total Lease Cost
 
$
194

 
$
210







The following table shows the weighted average remaining lease term and weighted average discount rate for both operating and finance leases outstanding as of March 31, 2020.
 
 
Operating
 
Finance
Weighted-average term (years)
 
18.8

 
27.9

Weighted-average discount rate
 
3.51
%
 
3.77
%

Schedule of Operating Lease Liabillity Maturities
A maturity analysis of operating and finance lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:
(In Thousands)
 
Operating
 
Finance
2020
 
$
215

 
$
211

2021
 
291

 
282

2022
 
298

 
283

2023
 
273

 
284

2024
 
263

 
290

2025 and thereafter
 
3,176

 
8,004

Total undiscounted cash flows
 
4,516

 
9,354

Discount on cash flows
 
(1,217
)
 
(3,784
)
Total lease liability
 
$
3,299

 
$
5,570


Schedule of Finance Lease Liability Maturities
A maturity analysis of operating and finance lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is as follows:
(In Thousands)
 
Operating
 
Finance
2020
 
$
215

 
$
211

2021
 
291

 
282

2022
 
298

 
283

2023
 
273

 
284

2024
 
263

 
290

2025 and thereafter
 
3,176

 
8,004

Total undiscounted cash flows
 
4,516

 
9,354

Discount on cash flows
 
(1,217
)
 
(3,784
)
Total lease liability
 
$
3,299

 
$
5,570