XML 27 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
OPERATING ACTIVITIES:      
Net Income $ 9,773 $ 12,475 $ 13,898
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 2,632 3,146 3,366
Amortization of intangible assets 337 366 311
Provision for loan losses 730 1,196 2,300
Amortization of investment security discounts and premiums, net 893 870 873
Securities gains, net (600) (1,611) (2,592)
Originations of loans held for sale (53,407) (68,362) (56,058)
Proceeds of loans held for sale 55,838 69,268 57,594
Gain on sale of loans (1,674) (2,102) (1,743)
Net securities losses (gains), trading 8 (58) 22
Proceeds from sales of trading securities 426 3,826 709
Purchases of trading securities (566) (3,753) (804)
Earnings on bank-owned life insurance (666) (684) (720)
Decrease in deferred tax asset 1,769 1,543 209
Other, net 2,200 (7) (1,630)
Net cash provided by operating activities 17,693 16,113 15,735
Investment securities available for sale:      
Proceeds from sales 25,528 44,829 65,672
Proceeds from calls and maturities 11,564 25,558 22,859
Purchases (22,986) (28,322) (32,776)
Net increase in loans (152,806) (49,590) (130,803)
Acquisition of bank premises and equipment (4,999) (4,061) (2,285)
Proceeds from the sale of foreclosed assets 1,108 859 1,868
Purchase of bank-owned life insurance (34) (27) (30)
Capital contribution from non-controlling interest 2 0 0
Proceeds from redemption of regulatory stock 7,677 3,160 10,790
Purchases of regulatory stock (12,158) (3,178) (12,818)
Net cash used for investing activities (147,104) (10,772) (77,523)
FINANCING ACTIVITIES:      
Net increase in interest-bearing deposits 51,067 40,140 13,756
Net increase in noninterest-bearing deposits 39 23,194 36,705
Proceeds from long-term borrowings 30,000 0 30,625
Repayment of long-term borrowings (45,028) (5,027) (10,776)
Net increase (decrease) in short-term borrowings 87,507 (33,397) 5,820
Dividends paid (8,837) (8,903) (8,967)
Issuance of common stock 116 101 116
Purchase of treasury stock (1,881) (574) (2,603)
Net cash provided by financing activities 112,983 15,534 64,676
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (16,428) 20,875 2,888
CASH AND CASH EQUIVALENTS, BEGINNING 43,671 22,796 19,908
CASH AND CASH EQUIVALENTS, ENDING 27,243 43,671 22,796
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Interest paid 5,850 5,538 5,174
Income taxes paid 4,450 4,025 2,933
Transfer of loans to foreclosed real estate $ 593 $ 772 $ 340