XML 64 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
STOCK OPTIONS (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock options activity
A summary of stock option activity for the year ended December 31, 2017 is presented below:
 
 
Shares
 
Weighted Average Exercise Price
 
Weighted Average Remaining Contractual Term
 
Aggregate Intrinsic Value
Outstanding at December 31, 2014
 

 
$

 

 
$

Granted
 
38,750

 
42.03

 
9.67

 
 
Exercised
 

 

 
 
 
 
Forfeited
 
(4,000
)
 
42.03

 
 
 
 
Expired
 

 

 
 
 
 
Outstanding at December 31, 2015
 
34,750

 
42.03

 
9.67

 
14,943

Granted
 

 

 
 
 
 
Exercised
 

 

 
 
 
 
Forfeited
 
(8,250
)
 
42.03

 
 
 
 
Expired
 

 

 
 
 
 
Outstanding at December 31, 2016
 
26,500

 
42.03

 
8.66

 
224,455

Granted
 
70,000

 
44.21

 
9.23

 
 
Exercised
 

 

 
 
 
 
Forfeited
 
(3,000
)
 
44.21

 
 
 
 
Expired
 

 

 
 
 
 
Outstanding at December 31, 2017
 
93,500

 
$
43.59

 
8.79

 
$
279,365

 
 
 
 
 
 
 
 
 
Options exercisable at December 31, 2017
 

 
$

 

 
$


On December 31, 2017, a total of 93,500 options were outstanding. Outstanding options at December 31, 2017 and the related vesting schedules are summarized below:
Stock Options Granted
Date
 
Shares
 
Forfeited
 
Outstanding
 
Strike Price
 
Vesting Period
 
Expiration
March 24, 2017
 
46,250

 
(3,000
)
 
43,250

 
$
44.21

 
3 years
 
10 years
March 24, 2017
 
23,750

 

 
23,750

 
44.21

 
5 years
 
10 years
August 27, 2015
 
38,750

 
(12,250
)
 
26,500

 
42.03

 
5 years
 
10 years


Stock option valuation assumptions
The following is a summary of the assumptions used in this model for the stock options granted during 2017 and 2015 (no options were issued during 2016):
 
2017
 
2015
Risk-free interest rate
1.90
%
 
1.63
%
Expected volatility
27.63
%
 
31.58
%
Expected dividend yield
4.20
%
 
4.22
%
Expected life
6.84 years

 
7.51 years

Weighted average grant date fair value per option
$
0.75

 
$
3.96