XML 12 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Credit Quality and Related Allowance for Loan Losses (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 16 Months Ended 4 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Jun. 01, 2013
Luzerne acquisition
Sep. 30, 2014
Commercial and agricultural
Sep. 30, 2013
Commercial and agricultural
Sep. 30, 2014
Commercial and agricultural
Sep. 30, 2013
Commercial and agricultural
Jun. 30, 2014
Commercial and agricultural
Dec. 31, 2013
Commercial and agricultural
Jun. 30, 2013
Commercial and agricultural
Dec. 31, 2012
Commercial and agricultural
Sep. 30, 2014
Real estate mortgages
category
Sep. 30, 2014
Residential
Sep. 30, 2013
Residential
Sep. 30, 2014
Residential
Sep. 30, 2013
Residential
Jun. 30, 2014
Residential
Dec. 31, 2013
Residential
Jun. 30, 2013
Residential
Dec. 31, 2012
Residential
Sep. 30, 2014
Commercial
Sep. 30, 2013
Commercial
Sep. 30, 2014
Commercial
Sep. 30, 2013
Commercial
Jun. 30, 2014
Commercial
Dec. 31, 2013
Commercial
Jun. 30, 2013
Commercial
Dec. 31, 2012
Commercial
Sep. 30, 2014
Construction
Sep. 30, 2013
Construction
Sep. 30, 2014
Construction
Sep. 30, 2013
Construction
Jun. 30, 2014
Construction
Dec. 31, 2013
Construction
Jun. 30, 2013
Construction
Dec. 31, 2012
Construction
Sep. 30, 2014
Installment loans to individuals
Jun. 30, 2014
Installment loans to individuals
Dec. 31, 2013
Installment loans to individuals
Sep. 30, 2013
Installment loans to individuals
Jun. 30, 2013
Installment loans to individuals
Dec. 31, 2012
Installment loans to individuals
Sep. 30, 2014
Purchased loans
Sep. 30, 2013
Purchased loans
Luzerne acquisition
Sep. 30, 2014
Purchased loans
Luzerne acquisition
Dec. 31, 2013
Purchased loans
Luzerne acquisition
Jun. 01, 2013
Purchased loans
Luzerne acquisition
Loan credit quality and related allowance for loan losses                                                                                                          
Number of categories in which real estate loans are segmented                                   3                                                                      
Aging categories of loans by segment                                                                                                          
Current $ 875,275,000   $ 875,275,000     $ 799,601,000       $ 123,317,000   $ 123,317,000     $ 104,419,000       $ 432,722,000   $ 432,722,000     $ 392,300,000     $ 277,696,000   $ 277,696,000     $ 272,745,000     $ 21,132,000   $ 21,132,000     $ 15,967,000     $ 20,408,000   $ 14,170,000                
Past Due 30 To 89 Days 4,440,000   4,440,000     9,936,000       142,000   142,000     502,000       1,742,000   1,742,000     6,424,000     2,235,000   2,235,000     2,533,000     10,000   10,000     0     311,000   477,000                
Past Due 90 Days Or More & Still Accruing 202,000   202,000     604,000       0   0     0       202,000   202,000     531,000     0   0     0     0   0     73,000     0   0                
Non-Accrual 12,092,000   12,092,000     9,074,000       820,000   820,000     108,000       808,000   808,000     526,000     9,452,000   9,452,000     7,198,000     1,012,000   1,012,000     1,242,000     0   0                
Total 892,009,000   892,009,000     819,215,000       124,279,000   124,279,000     105,029,000       435,474,000   435,474,000     399,781,000     289,383,000   289,383,000     282,476,000     22,154,000   22,154,000     17,282,000     20,719,000   14,647,000                
Net deferred loan fees and discounts (1,282,000)   (1,282,000)     (871,000)                                                                                              
Allowance for loan losses (9,250,000) (9,630,000) (9,250,000) (9,630,000) (8,811,000) (10,144,000) (9,404,000) (7,617,000)   (828,000) (520,000) (828,000) (520,000) (694,000) (474,000) (540,000) (361,000)   (3,423,000) (3,458,000) (3,423,000) (3,458,000) (3,262,000) (3,917,000) (3,045,000) (1,954,000) (3,677,000) (3,765,000) (3,677,000) (3,765,000) (3,394,000) (4,079,000) (3,988,000) (3,831,000) (785,000) (752,000) (785,000) (752,000) (718,000) (741,000) (843,000) (950,000) (236,000) (198,000) (139,000) (140,000) (141,000) (144,000)          
Current loans, net 864,743,000   864,743,000     788,586,000                                                                                              
Loans, net 881,477,000   881,477,000     808,200,000     249,789,000                                                                                        
Material increases or decreases in the expected cash flows from credit-impaired loans since acquisition                                                                                                 0        
Components of the purchase accounting adjustments related to the purchased impaired loans acquired                                                                                                          
Unpaid principal balance 16,218,000   16,218,000     12,563,000       1,136,000   1,136,000     532,000       1,477,000   1,477,000     1,515,000     11,435,000   11,435,000     8,621,000     2,170,000   2,170,000     1,895,000                         1,211,000
Estimated fair value                 878,000                                                                                        
Contractual cash flows                                                                                                         1,783,000
Expected cash flows                                                                                                         941,000
Non-accretable discount                                                                                                         842,000
Accretable discount                                                                                                   46,000 23,000    
Changes in the amortizable yield for purchased credit-impaired loans                                                                                                          
Balance at beginning of period or at acquisition                                                                                                   63,000 35,000    
Accretion                                                                                                   (17,000) (12,000)    
Balance at end of period                                                                                                   46,000 23,000    
Acquired Loans with Specific Evidence of Deterioration in Credit Quality (ASC 310-30)                                                                                                          
Outstanding balance                                                                                                     755,000 1,224,000  
Carrying amount 655,000   655,000     868,000       0   0     0       349,000   349,000     354,000     306,000   306,000     514,000     0   0     0     0           655,000   655,000 868,000  
Interest Income That Would Have Been Recorded Based on Original Term and Rate 213,000 78,000 547,000 333,000           17,000 0 34,000 4,000           31,000 13,000 38,000 67,000         147,000 49,000 422,000 165,000         18,000 16,000 53,000 97,000                              
Interest Income Recorded on a Cash Basis $ 94,000 $ 23,000 $ 190,000 $ 144,000           $ 20,000 $ 0 $ 21,000 $ 0           $ 8,000 $ 10,000 $ 17,000 $ 22,000         $ 66,000 $ 5,000 $ 152,000 $ 89,000         $ 0 $ 8,000 $ 0 $ 33,000