XML 26 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Credit Quality and Related Allowance for Loan Losses (Details 5) (USD $)
3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended 3 Months Ended
Mar. 31, 2014
quarter
component
class
Mar. 31, 2013
Dec. 31, 2013
Mar. 31, 2014
Commercial and agricultural
Mar. 31, 2013
Commercial and agricultural
Dec. 31, 2013
Commercial and agricultural
Mar. 31, 2014
Residential
Mar. 31, 2013
Residential
Dec. 31, 2013
Residential
Mar. 31, 2014
Residential
Financing receivable
Owners of rental properties
Mar. 31, 2013
Residential
Financing receivable
Owners of rental properties
Mar. 31, 2014
Commercial
Mar. 31, 2013
Commercial
Dec. 31, 2013
Commercial
Mar. 31, 2014
Commercial
Financing receivable
Owners of rental properties
Mar. 31, 2013
Commercial
Financing receivable
Owners of rental properties
Mar. 31, 2014
Construction
Mar. 31, 2013
Construction
Dec. 31, 2013
Construction
Mar. 31, 2014
Installment loans to individuals
Mar. 31, 2013
Installment loans to individuals
Dec. 31, 2013
Installment loans to individuals
Mar. 31, 2014
Unallocated
Mar. 31, 2013
Unallocated
Dec. 31, 2013
Unallocated
Mar. 31, 2014
Purchased loans
Jun. 01, 2013
Purchased loans
Activity in the allowance                                                      
The total number of components that represents the allowance for loan losses 2                                                    
The number of classes that groups of loans are collectively evaluated for impairment 2                                                    
Period considered for quarter moving average which is a factor to calculate historical charge-off 12                                                    
Allowance for loan losses                                                   $ 0 $ 0
Changes in allowance                                                      
Beginning Balance 10,144,000 7,617,000   474,000 361,000   3,917,000 1,954,000       4,079,000 3,831,000       741,000 950,000   139,000 144,000   794,000 377,000      
Charge-offs (2,134,000) (159,000)   0 0   (56,000) (134,000)       (2,038,000) 0       0 0   (40,000) (25,000)   0 0      
Recoveries 25,000 872,000   3,000 2,000   2,000 1,000       0 1,000       0 850,000   20,000 18,000   0 0      
Provision for loan losses 485,000 500,000   60,000 205,000   (801,000) 951,000       1,283,000 (73,000)       54,000 (986,000)   42,000 7,000   (153,000) 396,000      
Ending Balance 8,520,000 8,830,000   537,000 568,000   3,062,000 2,772,000       3,324,000 3,759,000       795,000 814,000   161,000 144,000   641,000 773,000      
Concentration of loans (as a percent)                   15.87% 19.03%       13.18% 13.08%                      
Allowance for Loan Losses:                                                      
Individually evaluated for impairment 3,226,000   2,555,000 216,000   224,000 54,000   65,000     2,848,000   2,153,000     108,000   113,000 0   0 0   0    
Collectively evaluated for impairment 5,294,000   7,589,000 321,000   250,000 3,008,000   3,852,000     476,000   1,926,000     687,000   628,000 161,000   139,000 641,000   794,000    
Total ending allowance balance 8,520,000 8,830,000   537,000 568,000   3,062,000 2,772,000       3,324,000 3,759,000       795,000 814,000   161,000 144,000   641,000 773,000      
Loans:                                                      
Individually evaluated for impairment 12,770,000   10,160,000 522,000   532,000 797,000   881,000     10,422,000   7,707,000     1,029,000   1,040,000 0   0          
Loans acquired with deteriorated credit quality 866,000   868,000 0   0 352,000   354,000     514,000   514,000     0   0 0           866,000  
Collectively evaluated for impairment 807,884,000   808,187,000 107,792,000   104,497,000 402,145,000   398,546,000     264,870,000   274,255,000     14,975,000   16,242,000 18,102,000   14,647,000          
Total $ 821,520,000   $ 819,215,000 $ 108,314,000   $ 105,029,000 $ 403,294,000   $ 399,781,000     $ 275,806,000   $ 282,476,000     $ 16,004,000   $ 17,282,000 $ 18,102,000   $ 14,647,000