XML 49 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Debt and Other Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt

The Company’s debt consists of the following:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

December 31,

 

 

 

December 31,

 

(dollars in millions)

 

2021

 

 

 

2020

 

Current portion of long-term debt:

 

 

 

 

 

 

 

 

 

Corporate Credit Agreement - Tranche B Term Loan due 2024

 

$

 

 

 

$

6.0

 

Credit Agreement - Term B-1 Loans

 

 

5.0

 

 

 

 

 

Credit Agreement - Term B-2 Loans

 

 

6.5

 

 

 

 

 

Paniolo Fiber Assets Financing Arrangement

 

 

0.5

 

 

 

 

 

Other financing arrangements

 

 

0.5

 

 

 

 

1.9

 

Finance lease liabilities

 

 

7.2

 

 

 

 

13.9

 

Current portion of long-term debt

 

 

19.7

 

 

 

 

21.8

 

Long-term debt, less current portion:

 

 

 

 

 

 

 

 

 

Receivables Facility

 

 

153.6

 

 

 

 

182.0

 

Corporate Credit Agreement - Revolving Credit Facility

 

 

 

 

 

 

67.0

 

Corporate Credit Agreement - Tranche B Term Loan due 2024

 

 

 

 

 

 

580.5

 

Credit Agreement - Term B-1 Loans

 

 

495.0

 

 

 

 

 

Credit Agreement - Term B-2 Loans

 

 

643.5

 

 

 

 

 

7 1/4% Notes due 2023(1)

 

 

24.0

 

 

 

 

22.3

 

7% Senior Notes due 2024

 

 

 

 

 

 

625.0

 

8% Senior Notes due 2025

 

 

 

 

 

 

350.0

 

Various Cincinnati Bell Telephone notes (1)

 

 

97.5

 

 

 

 

87.9

 

Paniolo Fiber Assets Financing Arrangement

 

 

22.3

 

 

 

 

 

Other financing arrangements

 

 

0.4

 

 

 

 

0.9

 

Finance lease liabilities

 

 

42.3

 

 

 

 

52.1

 

 

 

 

1,478.6

 

 

 

 

1,967.7

 

Net unamortized (discount) premium (2)

 

 

(4.9

)

 

 

 

1.1

 

Unamortized note issuance costs (3)

 

 

(44.8

)

 

 

 

(18.9

)

Long-term debt, less current portion

 

 

1,428.9

 

 

 

 

1,949.9

 

Total debt

 

$

1,448.6

 

 

 

$

1,971.7

 

 

(1)

As of December 31, 2021, the net carrying amounts of the 7 ¼% Notes due 2023 and the Various Cincinnati Bell Telephone notes included unamortized fair value premium related to the Merger of $1.7 million and $9.6 million, respectively. Each adjustment is being amortized over the life of the respective notes and is recorded as a reduction of interest expense.  

 

(2)

Net unamortized premium was determined to not meet the definition of an asset under ASC 805 as of the Merger Date and was therefore not recognized by the Company in the Successor period. As of December 31, 2021, net unamortized discount is associated with the Term B-1 Loans and Term B-2 Loans (defined below).   

 

(3)

Unamortized note issuance costs of $9.3 million were determined to not meet the definition of an asset under ASC 805 as of the Merger Date and were therefore not recognized by the Company in the Successor period. As of December 31, 2021, unamortized note issuance costs are associated with the Term B-1 Loans and Term B-2 Loans.

Debt Maturity Schedule

The following table summarizes our annual principal maturities of debt and other financing arrangements for the five years subsequent to December 31, 2021, and thereafter:

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

financing

 

(dollars in millions)

 

Debt

 

 

arrangements

 

Year ended December 31,

 

 

 

 

 

 

 

 

2022

 

$

12.0

 

 

$

0.5

 

2023

 

 

34.3

 

 

 

0.4

 

2024

 

 

165.6

 

 

 

 

2025

 

 

12.0

 

 

 

 

2026

 

 

32.3

 

 

 

 

Thereafter

 

 

1,180.4

 

 

 

 

 

 

 

1,436.6

 

 

 

0.9

 

Net unamortized discount

 

 

(4.9

)

 

 

 

Unamortized note issuance costs

 

 

(44.8

)

 

 

 

Total debt

 

$

1,386.9

 

 

$

0.9