XML 45 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Revenue (Tables)
12 Months Ended
Dec. 31, 2021
Revenue From Contract With Customer [Abstract]  
Schedule of Expected Revenue to be Recognized for Existing IRU Contracts The expected revenue to be recognized for existing IRU contracts is as follows:

 

(dollars in millions)

 

 

 

 

2022

 

$

4.0

 

2023

 

 

6.1

 

2024

 

 

7.9

 

2025

 

 

7.8

 

2026

 

 

7.9

 

Thereafter

 

 

103.6

 

 

Schedule of Activity of Contract Assets

The following table presents the activity for the Company’s contract assets:

 

 

 

Successor

 

 

 

Fulfillment Costs

 

 

Cost of Acquisition

 

 

Total Contract Assets

 

 

 

 

 

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

and

 

 

Total

 

 

 

 

 

 

and

 

 

Total

 

 

 

 

 

 

and

 

 

Total

 

(dollars in millions)

 

Network

 

 

Hardware

 

 

Company

 

 

Network

 

 

Hardware

 

 

Company

 

 

Network

 

 

Hardware

 

 

Company

 

Balance as of September 8, 2021 (remeasured upon Merger)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Additions

 

 

0.7

 

 

 

0.8

 

 

 

1.5

 

 

 

3.5

 

 

 

0.4

 

 

 

3.9

 

 

 

4.2

 

 

 

1.2

 

 

 

5.4

 

Amortization

 

 

 

 

 

(0.1

)

 

 

(0.1

)

 

 

(0.2

)

 

 

(0.1

)

 

 

(0.3

)

 

 

(0.2

)

 

 

(0.2

)

 

 

(0.4

)

Balance as of December 31, 2021

 

$

0.7

 

 

$

0.7

 

 

$

1.4

 

 

$

3.3

 

 

$

0.3

 

 

$

3.6

 

 

$

4.0

 

 

$

1.0

 

 

$

5.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor

 

 

 

Fulfillment Costs

 

 

Cost of Acquisition

 

 

Total Contract Assets

 

 

 

 

 

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

IT Services

 

 

 

 

 

 

 

 

 

 

 

and

 

 

Total

 

 

 

 

 

 

and

 

 

Total

 

 

 

 

 

 

and

 

 

Total

 

(dollars in millions)

 

Network

 

 

Hardware

 

 

Company

 

 

Network

 

 

Hardware

 

 

Company

 

 

Network

 

 

Hardware

 

 

Company

 

Balance as of December 31, 2018

 

$

14.5

 

 

$

2.5

 

 

$

17.0

 

 

$

13.0

 

 

$

2.0

 

 

$

15.0

 

 

$

27.5

 

 

$

4.5

 

 

$

32.0

 

Additions

 

 

3.6

 

 

 

3.5

 

 

 

7.1

 

 

 

10.0

 

 

 

1.6

 

 

 

11.6

 

 

 

13.6

 

 

 

5.1

 

 

 

18.7

 

Amortization

 

 

(10.1

)

 

 

(1.9

)

 

 

(12.0

)

 

 

(8.2

)

 

 

(1.3

)

 

 

(9.5

)

 

 

(18.3

)

 

 

(3.2

)

 

 

(21.5

)

Balance as of December 31, 2019

 

 

8.0

 

 

 

4.1

 

 

 

12.1

 

 

 

14.8

 

 

 

2.3

 

 

 

17.1

 

 

 

22.8

 

 

 

6.4

 

 

 

29.2

 

Additions

 

 

3.6

 

 

 

2.2

 

 

 

5.8

 

 

 

9.4

 

 

 

3.5

 

 

 

12.9

 

 

 

13.0

 

 

 

5.7

 

 

 

18.7

 

Amortization

 

 

(8.1

)

 

 

(2.4

)

 

 

(10.5

)

 

 

(8.4

)

 

 

(2.2

)

 

 

(10.6

)

 

 

(16.5

)

 

 

(4.6

)

 

 

(21.1

)

Balance as of December 31, 2020

 

 

3.5

 

 

 

3.9

 

 

 

7.4

 

 

 

15.8

 

 

 

3.6

 

 

 

19.4

 

 

 

19.3

 

 

 

7.5

 

 

 

26.8

 

Additions

 

 

2.5

 

 

 

2.6

 

 

 

5.1

 

 

 

7.2

 

 

 

0.4

 

 

 

7.6

 

 

 

9.7

 

 

 

3.0

 

 

 

12.7

 

Amortization

 

 

(5.2

)

 

 

(1.9

)

 

 

(7.1

)

 

 

(6.7

)

 

 

(1.1

)

 

 

(7.8

)

 

 

(11.9

)

 

 

(3.0

)

 

 

(14.9

)

Balance as of September 7, 2021

 

$

0.8

 

 

$

4.6

 

 

$

5.4

 

 

$

16.3

 

 

$

2.9

 

 

$

19.2

 

 

$

17.1

 

 

$

7.5

 

 

$

24.6

 

Schedule of Revenues Disaggregation by Product and Service Lines

The following table presents revenues disaggregated by product and service lines:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

September 8, 2021 to

 

 

 

January 1, 2021 to

 

 

Year Ended

 

 

Year Ended

 

(dollars in millions)

 

December 31, 2021

 

 

 

September 7, 2021

 

 

December 31, 2020

 

 

December 31, 2019

 

Data

 

$

156.2

 

 

 

$

334.6

 

 

$

479.4

 

 

$

475.0

 

Video

 

 

60.4

 

 

 

 

131.8

 

 

 

193.8

 

 

 

203.0

 

Voice

 

 

76.4

 

 

 

 

177.3

 

 

 

262.8

 

 

 

284.9

 

Other

 

 

10.8

 

 

 

 

20.5

 

 

 

33.6

 

 

 

32.8

 

Total Network

 

 

303.8

 

 

 

 

664.2

 

 

 

969.6

 

 

 

995.7

 

Consulting

 

 

105.5

 

 

 

 

193.6

 

 

 

196.0

 

 

 

152.6

 

Cloud

 

 

31.9

 

 

 

 

66.4

 

 

 

86.2

 

 

 

92.1

 

Communications

 

 

68.5

 

 

 

 

149.1

 

 

 

215.0

 

 

 

198.7

 

Infrastructure Solutions

 

 

53.4

 

 

 

 

83.3

 

 

 

119.4

 

 

 

124.0

 

Total IT Services and Hardware

 

 

259.3

 

 

 

 

492.4

 

 

 

616.6

 

 

 

567.4

 

Intersegment revenue

 

 

(8.7

)

 

 

 

(17.9

)

 

 

(26.4

)

 

 

(26.4

)

Total revenue

 

$

554.4

 

 

 

$

1,138.7

 

 

$

1,559.8

 

 

$

1,536.7

 

The following table presents revenues disaggregated by contract type:

 

 

Successor

 

 

 

Predecessor

 

 

 

September 8, 2021 to

 

 

 

January 1, 2021 to

 

 

Year Ended

 

 

Year Ended

 

(dollars in millions)

 

December 31, 2021

 

 

 

September 7, 2021

 

 

December 31, 2020

 

 

December 31, 2019

 

Network

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products and services transferred at a point in time

 

$

8.0

 

 

 

$

15.8

 

 

$

27.9

 

 

$

31.7

 

Products and services transferred over time

 

 

289.3

 

 

 

 

635.3

 

 

 

922.0

 

 

 

942.4

 

Intersegment revenue

 

 

6.5

 

 

 

 

13.1

 

 

 

19.7

 

 

 

21.6

 

Total Network

 

 

303.8

 

 

 

 

664.2

 

 

 

969.6

 

 

 

995.7

 

IT Services and Hardware

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Products and services transferred at a point in time

 

 

59.4

 

 

 

 

90.1

 

 

 

127.9

 

 

 

138.7

 

Products and services transferred over time

 

 

197.7

 

 

 

 

397.5

 

 

 

482.0

 

 

 

423.9

 

Intersegment revenue

 

 

2.2

 

 

 

 

4.8

 

 

 

6.7

 

 

 

4.8

 

Total IT Services and Hardware

 

 

259.3

 

 

 

 

492.4

 

 

 

616.6

 

 

 

567.4

 

Total Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total products and services transferred at a point in time

 

 

67.4

 

 

 

 

105.9

 

 

 

155.8

 

 

 

170.4

 

Total products and services transferred over time

 

 

487.0

 

 

 

 

1,032.8

 

 

 

1,404.0

 

 

 

1,366.3

 

Total revenue

 

$

554.4

 

 

 

$

1,138.7

 

 

$

1,559.8

 

 

$

1,536.7