XML 30 R14.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets
12 Months Ended
Dec. 31, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangible Assets

6.

Goodwill and Intangible Assets

Goodwill

The changes in the Company's goodwill consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Successor

 

(dollars in millions)

 

IT Services and Hardware

 

 

Network

 

 

Total Company

 

Goodwill, balance as of September 8, 2021 (remeasured upon merger)

 

$

 

 

$

 

 

$

 

Activity during the year

 

 

 

 

 

 

 

 

 

 

 

 

Merger

 

 

157.4

 

 

 

488.9

 

 

 

646.3

 

Goodwill, balance as of December 31, 2021

 

$

157.4

 

 

$

488.9

 

 

$

646.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor

 

(dollars in millions)

 

IT Services and Hardware

 

 

Network

 

 

Total Company

 

Goodwill, balance as of December 31, 2019

 

$

148.1

 

 

$

12.4

 

 

$

160.5

 

Activity during the year

 

 

 

 

 

 

 

 

 

 

 

 

Currency translations

 

 

1.0

 

 

 

 

 

 

1.0

 

Goodwill, balance as of December 31, 2020

 

 

149.1

 

 

 

12.4

 

 

 

161.5

 

Activity during the year

 

 

 

 

 

 

 

 

 

 

 

 

Currency translations

 

 

0.7

 

 

 

 

 

 

0.7

 

Goodwill, balance as of September 7, 2021

 

$

149.8

 

 

$

12.4

 

 

$

162.2

 

 

As mentioned in Note 4, in connection with the Merger, the Company’s assets and liabilities were measured at fair value as of the date of the Merger. The allocation of goodwill to our Network reporting unit and IT Services and Hardware reporting unit is preliminary as of the date of this filing.

No impairment losses were recognized in goodwill for the Successor and Predecessor periods in 2021 and the years ended December 31, 2020 and 2019. During the annual review performed in the fourth quarter of 2021, we completed a Step 0 or Qualitative assessment and determined it was more likely than not that the fair value of our reporting units exceeded their carrying amounts, including goodwill and, therefore, goodwill was not impaired.

 

Intangible Assets

The Company’s intangible assets consisted of the following:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

December 31, 2021

 

 

 

December 31, 2020

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Net

 

 

 

Carrying

 

 

Accumulated

 

 

Net

 

(dollars in millions)

 

Amount

 

 

Amortization

 

 

Amount

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

Intangible assets subject to amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Customer relationships

 

$

850.0

 

 

$

(36.2

)

 

$

813.8

 

 

 

$

141.6

 

 

$

(38.9

)

 

$

102.7

 

      Trade names

 

 

108.0

 

 

 

(5.0

)

 

 

103.0

 

 

 

 

41.7

 

 

 

(9.4

)

 

 

32.3

 

      Technology

 

 

5.0

 

 

 

(0.2

)

 

 

4.8

 

 

 

 

9.9

 

 

 

(3.2

)

 

 

6.7

 

  Total

 

 

963.0

 

 

 

(41.4

)

 

 

921.6

 

 

 

 

193.2

 

 

 

(51.5

)

 

 

141.7

 

Intangible assets not subject to amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      FCC licenses and spectrum usage rights

 

 

6.7

 

 

 

 

 

 

6.7

 

 

 

 

6.4

 

 

 

 

 

 

6.4

 

Total intangible assets

 

$

969.7

 

 

$

(41.4

)

 

$

928.3

 

 

 

$

199.6

 

 

$

(51.5

)

 

$

148.1

 

 

 

In connection with the Merger, the company recorded $963.0 million of finite-lived intangible assets and $6.6 million of indefinite-lived intangible assets representing the fair values at the Merger Date. See Note 4 for additional information regarding the Merger. The finite-lived intangible assets are amortized over their useful lives based on a number of assumptions including the estimated period of economic benefit and utilization.

During the third quarter of 2020, the Company participated in Auction 105 conducted by the FCC for Priority Access Licenses of the Citizens Band Radio Service Spectrum (“CBRS”). The Company was the winning bidder of 56 wireless spectrum licenses in 17 Greater Cincinnati, Dayton and Hawaiian counties that allow the Company to further expand broadband coverage across its operating footprint. The licenses were transferred to the Company in the fourth quarter of 2020. The Company elected to perform a qualitative impairment assessment in the fourth quarter of 2021 and concluded that the CBRS priority access licenses are not impaired.

The Company’s finite-lived intangible assets recorded in the Predecessor period were established in connection with completed acquisitions. They were amortized over their useful lives based on a number of assumptions including the estimated period of economic benefit and utilization.

The amortization expense for finite-lived intangible assets was $41.4 million and $9.9 million in the Successor and Predecessor periods of 2021, respectively, and $14.4 million and $14.7 million in 2020 and 2019, respectively. No impairment losses were recognized on intangible assets for the Successor and Predecessor periods in 2021 and the years ended December 31, 2020 and 2019.

The estimated useful lives for each finite-lived intangible asset class are as follows:

 

 

 

Successor

 

 

Predecessor

 

 

December 31, 2021

 

 

December 31, 2020

Customer relationships

 

15 years

 

 

8 to 15 years

Trade names

 

3 to 10 years

 

 

10 to 15 years

Technology

 

7 years

 

 

10 years

 

The annual estimated amortization expense for future years is as follows:

 

(dollars in millions)

 

 

 

 

Year ended December 31,

 

 

 

 

2022

 

$

120.0

 

2023

 

 

112.9

 

2024

 

 

103.8

 

2025

 

 

92.1

 

2026

 

 

85.0

 

Thereafter

 

 

407.8

 

Total

 

$

921.6