XML 38 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Debt and Other Financing Arrangements (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Schedule of Debt

The Company’s debt consists of the following:

 

 

Successor

 

 

 

Predecessor

 

(dollars in millions)

 

September 30, 2021

 

 

 

December 31, 2020

 

Current portion of long-term debt:

 

 

 

 

 

 

 

 

 

Corporate Credit Agreement - Tranche B Term Loan due 2024

 

$

 

 

 

$

6.0

 

Credit Agreement - Term Loan due 2028

 

 

1.5

 

 

 

 

 

Paniolo Fiber Assets Financing Arrangement

 

 

0.5

 

 

 

 

 

Other financing arrangements

 

 

0.9

 

 

 

 

1.9

 

Finance lease liabilities

 

 

10.1

 

 

 

 

13.9

 

Current portion of long-term debt

 

 

13.0

 

 

 

 

21.8

 

Long-term debt, less current portion:

 

 

 

 

 

 

 

 

 

Receivables Facility

 

 

75.1

 

 

 

 

182.0

 

Corporate Credit Agreement - Revolving Credit Facility

 

 

 

 

 

 

67.0

 

Credit Agreement - Revolving Credit Facility due 2026

 

 

 

 

 

 

 

Credit Agreement - Tranche B Term Loan due 2024

 

 

 

 

 

 

580.5

 

Credit Agreement - Term Loan due 2028

 

 

148.5

 

 

 

 

 

7 1/4% Senior Notes due 2023 (1)

 

 

24.3

 

 

 

 

22.3

 

7% Senior Notes due 2024 (1)

 

 

637.2

 

 

 

 

625.0

 

8% Senior Notes due 2025 (1)

 

 

365.5

 

 

 

 

350.0

 

Various Cincinnati Bell Telephone notes (1)

 

 

97.8

 

 

 

 

87.9

 

Paniolo Fiber Assets Financing Arrangement

 

 

22.4

 

 

 

 

 

Other financing arrangements

 

 

0.5

 

 

 

 

0.9

 

Finance lease liabilities

 

 

47.1

 

 

 

 

52.1

 

 

 

 

1,418.4

 

 

 

 

1,967.7

 

Net unamortized premium (2)

 

 

 

 

 

 

1.1

 

Unamortized note issuance costs (3)

 

 

(35.5

)

 

 

 

(18.9

)

Long-term debt, less current portion

 

 

1,382.9

 

 

 

 

1,949.9

 

Total debt

 

$

1,395.9

 

 

 

$

1,971.7

 

 

(1)

As of September 30, 2021, the net carrying amounts of the 7 ¼% Senior Notes due 2023, 7% Senior Notes due 2024, 8% Senior Notes due 2025 and Various Cincinnati Bell Telephone notes included unamortized fair value adjustments related to the Merger of $2.0 million, $12.2 million, $15.5 million and $9.9 million, respectively. Each adjustment is being amortized over the life of the respective notes and is recorded as a reduction of interest expense.  

 

(2)

Net unamortized premium was determined to not meet the definition of an asset as of the Merger Date and was therefore not recognized by the Company in the Successor period.  

 

(3)

Unamortized note issuance costs of $9.3 million were determined to not meet the definition of an asset as of the Merger Date and were therefore not recognized by the Company in the Successor period. As of September 30, 2021, unamortized note issuance costs are associated with the 7% Senior Notes due 2024, 8% Senior Notes due 2025 and Term Loan due 2028 defined below.