XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Schedule of Goodwill

The changes in the Company's goodwill consisted of the following:

 

 

 

Successor

 

(dollars in millions)

 

IT Services and

Hardware

 

 

Entertainment and

Communications

 

 

Total Company

 

Goodwill, balance as of September 8, 2021 (remeasured upon Merger)

 

$

 

 

$

 

 

$

 

Activity during the year:

 

 

 

 

 

 

 

 

 

 

 

 

Merger

 

 

157.4

 

 

 

488.9

 

 

 

646.3

 

Goodwill, balance as of September 30, 2021

 

$

157.4

 

 

$

488.9

 

 

$

646.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Predecessor

 

(dollars in millions)

 

IT Services and

Hardware

 

 

Entertainment and

Communications

 

 

Total Company

 

Goodwill, balance as of December 31, 2020

 

$

149.1

 

 

$

12.4

 

 

$

161.5

 

Activity during the year:

 

 

 

 

 

 

 

 

 

 

 

 

Currency translations

 

 

0.7

 

 

 

 

 

 

0.7

 

Goodwill, balance as of September 7, 2021

 

$

149.8

 

 

$

12.4

 

 

$

162.2

 

Schedule of Intangible Assets

The Company’s intangible assets consisted of the following:

 

 

 

Successor

 

 

 

Predecessor

 

 

 

September 30, 2021

 

 

 

December 31, 2020

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net

 

(dollars in millions)

 

Amount

 

 

Amortization

 

 

Amount

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

Intangible assets subject to amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Customer relationships

 

$

850.0

 

 

$

(7.1

)

 

$

842.9

 

 

 

$

141.6

 

 

$

(38.9

)

 

$

102.7

 

      Trade names

 

 

108.0

 

 

 

(1.2

)

 

 

106.8

 

 

 

 

41.7

 

 

 

(9.4

)

 

 

32.3

 

      Technology

 

 

5.0

 

 

 

(0.1

)

 

 

4.9

 

 

 

 

9.9

 

 

 

(3.2

)

 

 

6.7

 

  Total

 

 

963.0

 

 

 

(8.4

)

 

 

954.6

 

 

 

 

193.2

 

 

 

(51.5

)

 

 

141.7

 

Intangible assets not subject to amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      FCC licenses and spectrum usage rights

 

 

6.6

 

 

 

 

 

 

6.6

 

 

 

 

6.4

 

 

 

 

 

 

6.4

 

Total intangible assets

 

$

969.6

 

 

$

(8.4

)

 

$

961.2

 

 

 

$

199.6

 

 

$

(51.5

)

 

$

148.1

 

 

 

Schedule of Estimated Useful Lives for Finite-lived Intangible Assets

The estimated useful lives for each finite-lived intangible asset class are as follows:

 

 

 

Successor

 

 

Predecessor

 

 

September 30, 2021

 

 

December 31, 2020

Customer relationships

 

15 years

 

 

8 to 15 years

Trade names

 

3 to 10 years

 

 

10 to 15 years

Technology

 

7 years

 

 

10 years

Schedule of Estimated Amortization Expense

The annual estimated amortization expense for future years is as follows:

 

(dollars in millions)

 

 

 

 

Three months ended December 31, 2021

 

$

33.0

 

2022

 

 

120.0

 

2023

 

 

112.9

 

2024

 

 

103.8

 

2025

 

 

92.1

 

Thereafter

 

 

492.8

 

Total

 

$

954.6