XML 31 R26.htm IDEA: XBRL DOCUMENT v3.25.1
Debt and Other Financing Arrangements (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Debt

The Company’s debt consists of the following:

 

(dollars in millions)

 

March 31, 2025

 

 

December 31, 2024

 

Current portion of long-term debt:

 

 

 

 

 

 

Credit Agreement - Term B-1 Loans

 

$

5.0

 

 

$

5.0

 

Credit Agreement - Term B-3 Loans

 

 

2.0

 

 

 

2.0

 

Credit Agreement - Term B-4 Loans

 

 

9.3

 

 

 

9.3

 

Other bank debt

 

 

 

 

 

18.9

 

Paniolo Fiber Assets Financing Arrangement

 

 

 

 

 

0.5

 

Finance lease liabilities

 

 

9.3

 

 

 

9.9

 

Current portion of long-term debt

 

 

25.6

 

 

 

45.6

 

Long-term debt, less current portion:

 

 

 

 

 

 

Credit Agreement - Term B-1 Loans

 

 

478.8

 

 

 

480.0

 

Credit Agreement - Term B-3 Loans

 

 

194.5

 

 

 

195.0

 

Credit Agreement - Term B-4 Loans

 

 

919.0

 

 

 

921.3

 

Various Cincinnati Bell Telephone notes (1)

 

 

93.4

 

 

 

93.8

 

Paniolo Fiber Assets Financing Arrangement

 

 

 

 

 

20.9

 

Digital Access Ohio Advance

 

 

10.3

 

 

 

10.3

 

Finance lease liabilities

 

 

38.4

 

 

 

37.7

 

 

 

1,734.4

 

 

 

1,759.0

 

Net unamortized discount

 

 

(5.5

)

 

 

(5.8

)

Unamortized note issuance costs

 

 

(31.1

)

 

 

(33.0

)

Long-term debt, less current portion

 

 

1,697.8

 

 

 

1,720.2

 

Total debt

 

$

1,723.4

 

 

$

1,765.8

 

As of March 31, 2025 and December 31, 2024, the net carrying amount of the Various Cincinnati Bell Telephone notes included an unamortized fair value adjustment recorded on the Company's merger date, September 7, 2021, of $5.5 million and $5.9 million, respectively. The adjustment is amortized over the life of the notes and is recorded as a reduction of interest expense.