XML 21 R16.htm IDEA: XBRL DOCUMENT v3.25.1
Financial Instruments and Fair Value Measurements
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Financial Instruments and Fair Value Measurements

6. Financial Instruments and Fair Value Measurements

Fair Value Measurements

The Company defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. To increase consistency and comparability in fair value measurements, the Company uses a three-level hierarchy that prioritizes the use of observable inputs. The three levels are:

Level 1 — Quoted market prices for identical instruments in an active market;

Level 2 — Quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (i.e., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs); and

Level 3 — Unobservable inputs that reflect management's determination of assumptions that market participants would use in pricing the asset or liability. These inputs are developed based on the best information available, including our own data.

The determination of where an asset or liability falls in the hierarchy requires significant judgment.

Cash Flow Hedging

Cash Flow Hedges Not Designated as Hedging Instruments

The Company uses non-designated cash flow hedges including interest rate swap agreements and interest rate cap agreements to minimize its exposure to interest rate fluctuations on variable rate debt borrowings. Interest rate swaps involve the exchange of fixed and variable rate interest payments and do not represent an actual exchange of the underlying notional amounts between parties. Interest rate caps provide that the counterparty will pay the purchaser at the end of each contractual period in which the index interest rate exceeds the contractually agreed upon cap rate.

In the first quarter of 2024, the Company entered into a forward starting non-amortizing interest rate swap to convert variable rate debt to fixed rate debt. The interest rate swap has a notional amount of $200.0 million resulting in interest payments based on an average fixed rate per swap of 4.3030%, plus the applicable margin per the requirements in the Credit Agreement. The interest rate swap expires in July 2025.

In the first quarter of 2023, the Company entered into three forward starting non-amortizing interest rate swaps to convert variable rate debt to fixed rate debt. The interest rate swaps have notional amounts of $150.0 million, $150.0 million and $100.0 million resulting in interest payments based on an average fixed rate per swap of 3.6875%, 3.6500% and 3.5095%, respectively, plus the applicable margin per the requirements in the Credit Agreement. The interest rate swaps expire in March 2027.

In the second quarter of 2022, the Company entered into three forward starting non-amortizing interest rate swaps to convert variable rate debt to fixed rate debt. The interest rate swaps have notional amounts of $175.0 million, $115.0 million and $85.0 million resulting in interest payments based on an average fixed rate per swap of 2.9185%, 2.8520% and 2.8605%, respectively, plus the applicable margin per the requirements in the Credit Agreement. The interest rate swaps expire in May 2026.

In the second quarter of 2022, the Company entered into two interest rate cap agreements to limit exposure to interest rate risk on variable rate debt. The interest rate caps each have a cap rate of 3.0% with notional amounts of $200.0 million and $175.0 million and deferred premiums of $6.7 million and $5.3 million, respectively. The deferred premiums will be paid on a monthly basis over the term of the respective interest rate cap. The interest rate caps expire in May 2026.

The fair value of the Company's interest rate swaps and interest rate caps are impacted by the credit risk of both the Company and its counterparties. The Company has agreements with its derivative financial instrument counterparties that contain provisions providing that if the Company defaults on the indebtedness associated with its derivative financial instruments, then the Company could also be declared in default on its derivative financial instruments obligations. In addition, the Company minimizes nonperformance risk on its derivative instruments by evaluating the creditworthiness of its counterparties, which are limited to major banks and financial institutions.

The Company does not apply hedge accounting to the interest rate swaps and interest rate caps and records all mark-to-market adjustments directly to “Other income, net” in the Condensed Consolidated Statements of Operations. The fair values of the interest rate swaps and interest rate caps are categorized as Level 2 in the fair value hierarchy as they are based on well-recognized financial principles and available market data.

As of March 31, 2025, the fair values of the interest rate swaps and interest rate caps are recorded in the Condensed Consolidated Balance Sheets as follows:

(dollars in millions)

 

Balance Sheet Location

 

March 31, 2025

 

 

Quoted Prices in
active markets
Level 1

 

 

Significant
observable inputs
Level 2

 

 

Significant
unobservable inputs
Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap

 

Other current assets

 

$

5.0

 

 

$

 

 

$

5.0

 

 

$

 

Interest Rate Swap

 

Other noncurrent assets

 

$

0.3

 

 

$

 

 

$

0.3

 

 

$

 

Interest Rate Cap

 

Other current assets

 

$

0.4

 

 

$

 

 

$

0.4

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap

 

Other current liabilities

 

$

0.1

 

 

$

 

 

$

0.1

 

 

$

 

Interest Rate Swap

 

Other noncurrent liabilities

 

$

0.8

 

 

$

 

 

$

0.8

 

 

$

 

Interest Rate Cap

 

Other noncurrent liabilities

 

$

0.1

 

 

$

 

 

$

0.1

 

 

$

 

As of December 31, 2024, the fair values of the interest rate swaps and interest rate caps are recorded in the Condensed Consolidated Balance Sheets as follows:

(dollars in millions)

 

Balance Sheet Location

 

December 31, 2024

 

 

Quoted Prices in
active markets
Level 1

 

 

Significant
observable inputs
Level 2

 

 

Significant
unobservable inputs
Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap

 

Other current assets

 

$

6.5

 

 

$

 

 

$

6.5

 

 

$

 

Interest Rate Swap

 

Other noncurrent assets

 

$

2.8

 

 

$

 

 

$

2.8

 

 

$

 

Interest Rate Cap

 

Other current assets

 

$

1.1

 

 

$

 

 

$

1.1

 

 

$

 

Interest Rate Cap

 

Other noncurrent assets

 

$

0.2

 

 

$

 

 

$

0.2

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swap

 

Other current liabilities

 

$

0.1

 

 

$

 

 

$

0.1

 

 

$

 

The following table summarizes the location of losses (gains) in the Condensed Consolidated Statements of Operations that were recognized during the three months ended March 31, 2025 and 2024, in addition to the derivative contract type:

 

 

 

 

Three Months Ended
March 31,

 

(dollars in millions)

 

Statement of Operations Location

 

2025

 

 

2024

 

Interest Rate Swap

 

Other income, net

 

$

2.6

 

 

$

(15.1

)

Interest Rate Cap

 

Other income, net

 

$

0.6

 

 

$

(5.8

)

Disclosure on Financial Instruments

The carrying values of the Company's financial instruments approximate the estimated fair values as of March 31, 2025 and December 31, 2024, except for the Company's long-term debt and other financing arrangements. The carrying and fair values of these items are as follows:

 

 

 

March 31, 2025

 

 

December 31, 2024

 

(dollars in millions)

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Long-term debt, including current portion*

 

$

1,706.8

 

 

$

1,701.8

 

 

$

1,751.2

 

 

$

1,755.5

 

Other financing arrangements

 

 

40.0

 

 

 

36.6

 

 

 

40.8

 

 

 

39.2

 

 

*Excludes finance leases, other financing arrangements and note issuance costs

The fair value of our long-term debt was based on closing or estimated market prices of the Company’s debt at March 31, 2025 and December 31, 2024, which is considered Level 2 of the fair value hierarchy. The fair value of the other financing arrangements was calculated using a discounted cash flow model that incorporates current borrowing rates for obligations of similar duration, which is considered Level 3 of the fair value hierarchy. As of March 31, 2025, the current borrowing rate was estimated by applying the Company's credit spread to the risk-free rate for a similar duration borrowing.