XML 49 R34.htm IDEA: XBRL DOCUMENT v3.24.1
Debt and Other Financing Arrangements (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt

The Company’s debt consists of the following:

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

(dollars in millions)

 

2023

 

 

2022

 

Current portion of long-term debt:

 

 

 

 

 

 

Credit Agreement - Term B-1 Loans

 

$

5.0

 

 

$

5.0

 

Credit Agreement - Term B-2 Loans

 

 

6.5

 

 

 

6.5

 

Credit Agreement - Term B-3 Loans

 

 

2.0

 

 

 

 

7 1/4% Notes due 2023(1)

 

 

 

 

 

22.8

 

Paniolo Fiber Assets Financing Arrangement

 

 

0.5

 

 

 

0.5

 

Other financing arrangements

 

 

0.2

 

 

 

0.3

 

Finance lease liabilities

 

 

12.9

 

 

 

9.9

 

Current portion of long-term debt

 

 

27.1

 

 

 

45.0

 

Long-term debt, less current portion:

 

 

 

 

 

 

Receivables Facility

 

 

 

 

 

186.9

 

Network Receivables Facility

 

 

36.1

 

 

 

 

CBTS Receivables Facility

 

 

209.9

 

 

 

 

Credit Agreement - Revolving Credit Facility

 

 

152.5

 

 

 

223.0

 

Credit Agreement - Term B-1 Loans

 

 

485.0

 

 

 

490.0

 

Credit Agreement - Term B-2 Loans

 

 

630.5

 

 

 

637.0

 

Credit Agreement - Term B-3 Loans

 

 

197.0

 

 

 

 

Various Cincinnati Bell Telephone notes (1)

 

 

95.1

 

 

 

96.4

 

Paniolo Fiber Assets Financing Arrangement

 

 

21.4

 

 

 

21.8

 

Digital Access Ohio Advance

 

 

6.3

 

 

 

0.9

 

Other financing arrangements

 

 

0.6

 

 

 

 

Finance lease liabilities

 

 

42.1

 

 

 

43.1

 

 

 

1,876.5

 

 

 

1,699.1

 

Net unamortized discount

 

 

(5.5

)

 

 

(4.3

)

Unamortized note issuance costs

 

 

(34.6

)

 

 

(38.8

)

Long-term debt, less current portion

 

 

1,836.4

 

 

 

1,656.0

 

Total debt

 

$

1,863.5

 

 

$

1,701.0

 

(1)
As of December 31, 2023, the net carrying amount of the Various Cincinnati Bell Telephone notes included an unamortized fair value adjustment recorded on the Company's merger date, September 7, 2021, of $7.2 million. As of December 31, 2022, the net carrying amounts of the 7 1/4% Notes due 2023 and Various Cincinnati Bell Telephone notes included unamortized fair value adjustments recorded on the Company's merger date, September 7, 2021, of $0.5 million and $8.5 million, respectively. Each adjustment is being amortized over the life of the respective notes and is recorded as a reduction of interest expense.
Debt Maturity Schedule

The following table summarizes our annual principal maturities of debt and other financing arrangements, excluding lease obligations, for the five years subsequent to December 31, 2023, and thereafter:

 

 

 

 

 

 

Other

 

 

 

 

 

 

financing

 

(dollars in millions)

 

Debt

 

 

arrangements

 

Year ended December 31,

 

 

 

 

 

 

2024

 

$

14.0

 

 

$

0.2

 

2025

 

 

14.0

 

 

 

0.2

 

2026

 

 

432.9

 

 

 

0.2

 

2027

 

 

13.5

 

 

 

0.1

 

2028

 

 

1,359.9

 

 

 

0.1

 

Thereafter

 

 

6.3

 

 

 

 

 

 

1,840.6

 

 

 

0.8

 

Net unamortized discount

 

 

(5.5

)

 

 

 

Unamortized note issuance costs

 

 

(34.6

)

 

 

 

Total debt

 

$

1,800.5

 

 

$

0.8