XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Debt and Other Financing Arrangements (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Debt

The Company’s debt consists of the following:

 

(dollars in millions)

 

March 31, 2023

 

 

December 31, 2022

 

Current portion of long-term debt:

 

 

 

 

 

 

Credit Agreement - Term B-1 Loans

 

$

5.0

 

 

$

5.0

 

Credit Agreement - Term B-2 Loans

 

 

6.5

 

 

 

6.5

 

7 1/4% Notes due 2023 (1)

 

 

22.5

 

 

 

22.8

 

Paniolo Fiber Assets Financing Arrangement

 

 

0.5

 

 

 

0.5

 

Other financing arrangements

 

 

0.1

 

 

 

0.3

 

Finance lease liabilities

 

 

10.6

 

 

 

9.9

 

Current portion of long-term debt

 

 

45.2

 

 

 

45.0

 

Long-term debt, less current portion:

 

 

 

 

 

 

Receivables Facility

 

 

 

 

 

186.9

 

Network Receivables Facility

 

 

35.5

 

 

 

 

CBTS Receivables Facility

 

 

198.8

 

 

 

 

Credit Agreement - Revolving Credit Facility

 

 

300.0

 

 

 

223.0

 

Credit Agreement - Term B-1 Loans

 

 

488.8

 

 

 

490.0

 

Credit Agreement - Term B-2 Loans

 

 

635.4

 

 

 

637.0

 

Various Cincinnati Bell Telephone notes (1)

 

 

96.0

 

 

 

96.4

 

Paniolo Fiber Assets Financing Arrangement

 

 

21.7

 

 

 

21.8

 

Digital Access Ohio Advance

 

 

3.7

 

 

 

0.9

 

Other financing arrangements

 

 

0.4

 

 

 

 

Finance lease liabilities

 

 

42.6

 

 

 

43.1

 

 

 

1,822.9

 

 

 

1,699.1

 

Net unamortized discount

 

 

(4.1

)

 

 

(4.3

)

Unamortized note issuance costs

 

 

(37.3

)

 

 

(38.8

)

Long-term debt, less current portion

 

 

1,781.5

 

 

 

1,656.0

 

Total debt

 

$

1,826.7

 

 

$

1,701.0

 

As of March 31, 2023, the net carrying amounts of the 7 ¼% Notes due 2023 and Various Cincinnati Bell Telephone notes included unamortized fair value adjustments recorded on the Company's merger date, September 7, 2021, of $0.2 million and $8.1 million, respectively. As of December 31, 2022, the net carrying amounts of the 7 ¼% Notes due 2023 and Various Cincinnati Bell Telephone notes included unamortized fair value adjustments of $0.5 million and $8.5 million, respectively. Each adjustment is being amortized over the life of the respective notes and is recorded as a reduction of interest expense.