XML 46 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to the Company's leases was as follows:

 

 

 

 

 

December 31,

 

 

December 31,

 

(dollars in millions)

 

Balance Sheet Location

 

2022

 

 

2021

 

Operating lease assets, net of amortization

 

Operating lease right-of-use assets

 

$

73.1

 

 

$

44.3

 

Finance lease assets, net of amortization

 

Property, plant and equipment, net

 

 

16.5

 

 

 

10.7

 

Operating lease liabilities:

 

 

 

 

 

 

 

 

Current operating lease liabilities

 

Other current liabilities

 

 

12.7

 

 

 

9.6

 

Noncurrent operating lease liabilities

 

Operating lease liabilities

 

 

66.1

 

 

 

40.2

 

Total operating lease liabilities

 

 

 

 

78.8

 

 

 

49.8

 

Finance lease liabilities:

 

 

 

 

 

 

 

 

Current finance lease liabilities

 

Current portion of long-term debt

 

 

9.9

 

 

 

7.2

 

Noncurrent finance lease liabilities

 

Long-term debt, less current portion

 

 

43.1

 

 

 

42.3

 

Total finance lease liabilities

 

 

 

$

53.0

 

 

$

49.5

 

Components of Lease Expense

The components of lease expense were as follows:

 

 

 

Successor

 

 

 

Predecessor

 

(dollars in millions)

 

Year Ended December 31, 2022

 

 

September 8, 2021 to December 31, 2021

 

 

 

January 1, 2021 to September 7, 2021

 

 

Year Ended December 31, 2020

 

Operating lease cost

 

$

14.6

 

 

$

4.3

 

 

 

$

8.1

 

 

$

13.0

 

Short-term lease cost

 

 

0.3

 

 

 

0.1

 

 

 

 

0.2

 

 

 

0.3

 

Variable lease cost

 

 

3.6

 

 

 

1.1

 

 

 

 

2.3

 

 

 

2.6

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation on leased assets

 

 

4.7

 

 

 

2.0

 

 

 

 

4.5

 

 

 

7.0

 

Interest on lease liabilities

 

 

3.5

 

 

 

1.2

 

 

 

 

2.9

 

 

 

4.5

 

Total lease cost

 

$

26.7

 

 

$

8.7

 

 

 

$

18.0

 

 

$

27.4

 

Schedule of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases was as follows:

 

 

 

Successor

 

 

 

Predecessor

 

(dollars in millions)

 

Year Ended December 31, 2022

 

 

September 8, 2021 to December 31, 2021

 

 

 

January 1, 2021 to September 7, 2021

 

 

Year Ended December 31, 2020

 

Supplemental Cash Flows Information

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from finance leases

 

$

3.4

 

 

$

1.2

 

 

 

$

2.9

 

 

$

4.4

 

Operating cash flows from operating leases

 

$

11.1

 

 

$

3.4

 

 

 

$

7.2

 

 

$

12.1

 

Financing cash flows from finance leases

 

$

8.3

 

 

$

3.9

 

 

 

$

9.9

 

 

$

16.6

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

 

 

 

 

 

 

 

 

 

 

New operating leases

 

$

12.2

 

 

$

5.4

 

 

 

$

11.5

 

 

$

12.6

 

New finance leases

 

$

12.3

 

 

$

2.0

 

 

 

$

3.8

 

 

$

7.7

 

Schedule of Additional Quantitative Information Related to Leases

Additional quantitative information related to leases was as follows:

 

December 31,

 

 

December 31,

 

Weighted Average Remaining Lease Term

2022

 

 

2021

 

Operating leases

12.06 years

 

 

7.30 years

 

Finance leases

5.67 years

 

 

6.96 years

 

Weighted Average Discount Rate

 

 

 

 

 

Operating leases

 

5.85

%

 

 

5.27

%

Finance leases

 

7.23

%

 

 

6.99

%

Schedule of Future Minimum Lease Payments Under Non-Cancellable Leases

Future minimum lease payments under non-cancellable leases as of December 31, 2022 are as follows:

 

(dollars in millions)

 

Operating Leases

 

 

Finance Leases

 

Year ended December 31,

 

 

 

 

 

 

2023

 

$

15.3

 

 

$

13.3

 

2024

 

 

13.0

 

 

 

12.1

 

2025

 

 

11.0

 

 

 

9.3

 

2026

 

 

9.3

 

 

 

7.5

 

2027

 

 

7.5

 

 

 

7.6

 

Thereafter

 

 

62.9

 

 

 

15.7

 

Total future minimum lease payments

 

 

119.0

 

 

 

65.5

 

Less imputed interest

 

 

(38.8

)

 

 

(12.5

)

Total

 

$

80.2

 

 

$

53.0

 

Schedule of Future Minimum Lease Payments to be Received under Non-Cancellable Leases

Future minimum lease payments to be received under non-cancellable leases as of December 31, 2022 are as follows:

 

(dollars in millions)

 

Operating Leases

 

Year ended December 31,

 

 

 

2023

 

$

2.6

 

2024

 

 

2.3

 

2025

 

 

2.2

 

2026

 

 

2.2

 

2027

 

 

2.1

 

Thereafter

 

 

12.4

 

Total future minimum lease payments

 

 

23.8

 

Less imputed interest

 

 

(7.4

)

Total

 

$

16.4