XML 21 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenue      
Services $ 1,006.1 $ 978.7 $ 933.0
Products 282.4 207.1 234.8
Total revenue 1,288.5 1,185.8 1,167.8
Costs and expenses      
Cost of services, excluding items below 532.1 506.4 472.5
Cost of products sold, excluding items below 229.2 172.5 198.1
Selling, general and administrative 240.9 218.7 219.1
Depreciation and amortization 193.0 182.2 141.6
Restructuring and severance related charges 32.7 11.9 6.0
Transaction and integration cost 18.5 0.0 1.4
Other 4.0 1.1 1.1
Total operating costs and expenses 1,250.4 1,092.8 1,039.8
Operating (loss) income 38.1 93.0 128.0
Interest expense 85.2 75.7 103.1
Loss on extinguishment of debt, net 3.2 19.0 20.9
Gain on sale of CyrusOne investment (117.7) (157.0) (449.2)
Other (income) expense, net 1.4 (7.6) 2.6
Income from continuing operations before income taxes 66.0 162.9 450.6
Income tax expense (benefit) 30.9 61.1 159.8
Income from continuing operations 35.1 101.8 290.8
Income (loss) from discontinued operations, net of tax 0.0 0.3 62.9
Net income 35.1 102.1 353.7
Preferred stock dividends 10.4 10.4 10.4
Net income applicable to common shareowners $ 24.7 $ 91.7 $ 343.3
Basic earnings per common share from continuing operations   $ 2.17  
Basic earnings per common share from discontinued operations   0.01  
Basic net earnings per common share $ 0.59 2.18 $ 8.19
Diluted earnings per common share from continuing operations   2.17  
Diluted earnings per common share from discontinued operations   0.01  
Diluted net earnings per common share $ 0.58 $ 2.18 $ 8.17
Weighted-average common shares outstanding - basic 42.2 42.0 41.9
Weighted-average common shares outstanding - diluted 42.4 42.1 42.0
Continuing Operations [Member]      
Costs and expenses      
Depreciation and amortization $ 193.0 $ 182.2 $ 141.6
Income tax expense (benefit) 30.9 61.1 159.8
Income from continuing operations 35.1 101.8 290.8
Preferred stock dividends $ 10.4 $ 10.4 $ 10.4
Basic earnings per common share from continuing operations $ 0.59   $ 6.69
Diluted earnings per common share from continuing operations $ 0.58 $ 2.17 $ 6.68
Weighted-average common shares outstanding - basic 42.2 42.0 41.9
Weighted-average common shares outstanding - diluted 42.4 42.1 42.0
Discontinued Operations [Member]      
Revenue      
Total revenue $ 0.0 $ 0.0 $ 4.4
Costs and expenses      
Selling, general and administrative 0.0 0.0 2.2
Depreciation and amortization 0.0 0.0 28.6
Total operating costs and expenses 0.0 0.0 39.2
Operating (loss) income 0.0 0.0 (34.8)
Other (income) expense, net 0.0 (0.3) (2.3)
Income tax expense (benefit) 0.0 0.0 34.8
Income (loss) from discontinued operations, net of tax 0.0 0.3 62.9
Preferred stock dividends $ 0.0 $ 0.0 $ 0.0
Basic earnings per common share from discontinued operations $ 0.00   $ 1.50
Diluted earnings per common share from discontinued operations $ 0.00 $ 0.01 $ 1.49
Weighted-average common shares outstanding - basic 0.0 42.0 41.9
Weighted-average common shares outstanding - diluted 0.0 42.1 42.0