XML 25 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Revenue      
Services $ 978.7 $ 933.0 $ 890.2
Products 207.1 234.8 271.3
Total revenue 1,185.8 1,167.8 1,161.5
Costs and expenses      
Cost of services, excluding items below 506.4 472.5 416.2
Cost of products sold, excluding items below 172.5 198.1 231.5
Selling, general and administrative 218.7 219.1 204.2
Depreciation and amortization 182.2 141.6 127.6
Restructuring and severance related charges (reversals) 11.9 6.0 (0.4)
Other 1.1 2.5 5.5
Total operating costs and expenses 1,092.8 1,039.8 984.6
Operating Income (Loss) 93.0 128.0 176.9
Interest expense 75.7 103.1 145.9
Loss on extinguishment of debt, net 19.0 20.9 19.6
Gain on sale of CyrusOne investment (157.0) (449.2) (192.8)
Other (income) expense, net (7.6) 2.6 5.1
Income from continuing operations before income taxes 162.9 450.6 199.1
Income tax expense (benefit) 61.1 159.8 81.4
Income from continuing operations 101.8 290.8 117.7
Income (loss) from discontinued operations, net of tax 0.3 62.9 (42.1)
Net income (loss) 102.1 353.7 75.6
Preferred stock dividends 10.4 10.4 10.4
Net income applicable to common shareowners $ 91.7 $ 343.3 $ 65.2
Basic earnings per common share from continuing operations $ 2.17 $ 6.69  
Basic earnings (loss) per common share from discontinued operations 0.01 1.50  
Basic net earnings per common share 2.18 8.19 $ 1.56
Diluted earnings per common share from continuing operations 2.17 6.68  
Diluted earnings (loss) per common share from discontinued operations 0.01 1.49  
Diluted net earnings per common share $ 2.18 $ 8.17 $ 1.56
Weighted-average common shares outstanding - basic 42.0 41.9 41.7
Weighted-average common shares outstanding - diluted 42.1 42.0 41.9
Continuing Operations [Member]      
Costs and expenses      
Depreciation and amortization $ 182.2 $ 141.6 $ 127.6
Income tax expense (benefit) 61.1 159.8 81.4
Income from continuing operations 101.8 290.8 117.7
Preferred stock dividends $ 10.4 $ 10.4 $ 10.4
Basic earnings per common share from continuing operations $ 2.17 $ 6.69 $ 2.57
Diluted earnings per common share from continuing operations $ 2.17 $ 6.68 $ 2.56
Discontinued Operations [Member]      
Revenue      
Total revenue $ 0.0 $ 4.4 $ 132.8
Costs and expenses      
Selling, general and administrative 0.0 2.2 19.5
Depreciation and amortization 0.0 28.6 103.4
Total operating costs and expenses 0.0 39.2 193.9
Operating Income (Loss) 0.0 (34.8) (61.1)
Other (income) expense, net (0.3) (2.3) 2.2
Income tax expense (benefit) 0.0 34.8 (24.0)
Income (loss) from discontinued operations, net of tax 0.3 62.9 (42.1)
Preferred stock dividends $ 0.0 $ 0.0 $ 0.0
Basic earnings (loss) per common share from discontinued operations $ 0.01 $ 1.50 $ (1.01)
Diluted earnings (loss) per common share from discontinued operations $ 0.01 $ 1.49 $ (1.00)