XML 54 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Guarantor Information - Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue $ 312.4 $ 299.8 $ 900.5 $ 878.5
Operating costs and expenses 286.9 263.6 818.0 775.5
Operating income (loss) 25.5 36.2 82.5 103.0
Interest expense (income), net 17.9 21.5 58.1 82.2
Other expense (income), net (0.1) 1.2 (1.2) 6.0
Income (loss) before equity in earnings of subsidiaries and income taxes 29.6 123.4 163.3 406.4
Income tax expense (benefit) (10.8) (44.1) (59.9) (146.1)
Income from continuing operations 18.8 79.3 103.4 260.3
Income (loss) from discontinued operations, net of tax 0.0 1.0 0.0 60.8
Net income 18.8 80.3 103.4 321.1
Total comprehensive income (loss) 20.2 81.7 107.8 329.9
Preferred stock dividends 2.6 2.6 7.8 7.8
Net income (loss) applicable to common shareowners 16.2 77.7 95.6 313.3
Notes guaranteed by parent [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 312.4 299.8 900.5 878.5
Operating costs and expenses 286.9 263.6 818.0 775.5
Operating income (loss) 25.5 36.2 82.5 103.0
Interest expense (income), net 17.9 21.5 58.1 82.2
Other expense (income), net (22.0) (108.7) (138.9) (385.6)
Income (loss) before equity in earnings of subsidiaries and income taxes 29.6 123.4 163.3 406.4
Income tax expense (benefit) (10.8) (44.1) (59.9) (146.1)
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0
Income from continuing operations   79.3   260.3
Income (loss) from discontinued operations, net of tax   1.0   60.8
Net income 18.8 80.3 103.4 321.1
Other comprehensive income (loss) 1.4 1.4 4.4 8.8
Total comprehensive income (loss) 20.2 81.7 107.8 329.9
Preferred stock dividends 2.6 2.6 7.8 7.8
Net income (loss) applicable to common shareowners 16.2 77.7 95.6 313.3
Notes guaranteed by parent [Member] | Consolidation, Eliminations [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue (10.0) (9.5) (30.2) (28.9)
Operating costs and expenses (10.0) (9.5) (30.2) (28.9)
Operating income (loss) 0.0 0.0 0.0 0.0
Interest expense (income), net 0.0 0.0 0.0 0.0
Other expense (income), net 0.0 0.0 0.0 0.0
Income (loss) before equity in earnings of subsidiaries and income taxes 0.0 0.0 0.0 0.0
Income tax expense (benefit) 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries, net of tax (43.0) (103.3) (169.4) (401.1)
Income from continuing operations   (103.3)   (401.1)
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income (43.0) (103.3) (169.4) (401.1)
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Total comprehensive income (loss) (43.0) (103.3) (169.4) (401.1)
Preferred stock dividends 0.0 0.0 0.0 0.0
Net income (loss) applicable to common shareowners (43.0) (103.3) (169.4) (401.1)
Notes guaranteed by parent [Member] | Parent Company [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 0.0 0.0 0.0 0.0
Operating costs and expenses 3.2 2.4 15.3 14.1
Operating income (loss) (3.2) (2.4) (15.3) (14.1)
Interest expense (income), net 23.0 25.3 70.4 87.6
Other expense (income), net 11.3 7.4 16.0 20.1
Income (loss) before equity in earnings of subsidiaries and income taxes (37.5) (35.1) (101.7) (121.8)
Income tax expense (benefit) 13.3 12.1 35.7 41.8
Equity in earnings of subsidiaries, net of tax 43.0 103.3 169.4 401.1
Income from continuing operations   80.3   321.1
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income 18.8 80.3 103.4 321.1
Other comprehensive income (loss) 1.4 1.7 4.5 9.2
Total comprehensive income (loss) 20.2 82.0 107.9 330.3
Preferred stock dividends 2.6 2.6 7.8 7.8
Net income (loss) applicable to common shareowners 16.2 77.7 95.6 313.3
Notes guaranteed by parent [Member] | Cincinnati Bell Telephone Company [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 170.0 164.5 507.8 493.6
Operating costs and expenses 150.1 135.9 436.2 398.5
Operating income (loss) 19.9 28.6 71.6 95.1
Interest expense (income), net 1.0 0.0 3.1 (1.1)
Other expense (income), net 1.0 1.7 2.5 5.2
Income (loss) before equity in earnings of subsidiaries and income taxes 17.9 26.9 66.0 91.0
Income tax expense (benefit) (6.4) (10.1) (23.6) (33.3)
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0
Income from continuing operations   16.8   57.7
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income 11.5 16.8 42.4 57.7
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Total comprehensive income (loss) 11.5 16.8 42.4 57.7
Preferred stock dividends 0.0 0.0 0.0 0.0
Net income (loss) applicable to common shareowners 11.5 16.8 42.4 57.7
Notes guaranteed by parent [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 152.4 144.8 422.9 413.8
Operating costs and expenses 143.6 134.8 396.7 391.8
Operating income (loss) 8.8 10.0 26.2 22.0
Interest expense (income), net (6.1) (3.8) (15.4) (4.3)
Other expense (income), net (34.3) (117.8) (157.4) (410.9)
Income (loss) before equity in earnings of subsidiaries and income taxes 49.2 131.6 199.0 437.2
Income tax expense (benefit) (17.7) (46.1) (72.0) (154.6)
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0
Income from continuing operations   85.5   282.6
Income (loss) from discontinued operations, net of tax   1.0   60.8
Net income 31.5 86.5 127.0 343.4
Other comprehensive income (loss) 0.0 (0.3) (0.1) (0.4)
Total comprehensive income (loss) 31.5 86.2 126.9 343.0
Preferred stock dividends 0.0 0.0 0.0 0.0
Net income (loss) applicable to common shareowners 31.5 86.5 127.0 343.4
Notes guaranteed by subsidiaries [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 312.4 299.8 900.5 878.5
Operating costs and expenses 286.9 263.6 818.0 775.5
Operating income (loss) 25.5 36.2 82.5 103.0
Interest expense (income), net 17.9 21.5 58.1 82.2
Other expense (income), net (22.0) (108.7) (138.9) (385.6)
Income (loss) before equity in earnings of subsidiaries and income taxes 29.6 123.4 163.3 406.4
Income tax expense (benefit) (10.8) (44.1) (59.9) (146.1)
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0
Income from continuing operations   79.3   260.3
Income (loss) from discontinued operations, net of tax   1.0   60.8
Net income 18.8 80.3 103.4 321.1
Other comprehensive income (loss) 1.4 1.4 4.4 8.8
Total comprehensive income (loss) 20.2 81.7 107.8 329.9
Preferred stock dividends 2.6 2.6 7.8 7.8
Net income (loss) applicable to common shareowners 16.2 77.7 95.6 313.3
Notes guaranteed by subsidiaries [Member] | Consolidation, Eliminations [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue (10.0) (9.5) (30.2) (28.9)
Operating costs and expenses (10.0) (9.5) (30.2) (28.9)
Operating income (loss) 0.0 0.0 0.0 0.0
Interest expense (income), net 0.0 0.0 0.0 0.0
Other expense (income), net 0.0 0.0 0.0 0.0
Income (loss) before equity in earnings of subsidiaries and income taxes 0.0 0.0 0.0 0.0
Income tax expense (benefit) 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries, net of tax (43.0) (103.3) (169.4) (401.1)
Income from continuing operations   (103.3)   (401.1)
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income (43.0) (103.3) (169.4) (401.1)
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Total comprehensive income (loss) (43.0) (103.3) (169.4) (401.1)
Preferred stock dividends 0.0 0.0 0.0 0.0
Net income (loss) applicable to common shareowners (43.0) (103.3) (169.4) (401.1)
Notes guaranteed by subsidiaries [Member] | Parent Company [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 0.0 0.0 0.0 0.0
Operating costs and expenses 3.2 2.4 15.3 14.1
Operating income (loss) (3.2) (2.4) (15.3) (14.1)
Interest expense (income), net 23.0 25.3 70.4 87.6
Other expense (income), net 11.3 7.4 16.0 20.1
Income (loss) before equity in earnings of subsidiaries and income taxes (37.5) (35.1) (101.7) (121.8)
Income tax expense (benefit) 13.3 12.1 35.7 41.8
Equity in earnings of subsidiaries, net of tax 43.0 103.3 169.4 401.1
Income from continuing operations   80.3   321.1
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income 18.8 80.3 103.4 321.1
Other comprehensive income (loss) 1.4 1.7 4.5 9.2
Total comprehensive income (loss) 20.2 82.0 107.9 330.3
Preferred stock dividends 2.6 2.6 7.8 7.8
Net income (loss) applicable to common shareowners 16.2 77.7 95.6 313.3
Notes guaranteed by subsidiaries [Member] | Guarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 175.9 158.5 491.3 462.1
Operating costs and expenses 158.9 148.0 440.1 437.1
Operating income (loss) 17.0 10.5 51.2 25.0
Interest expense (income), net (6.6) (4.2) (16.7) (5.2)
Other expense (income), net (29.4) (113.2) (142.6) (398.0)
Income (loss) before equity in earnings of subsidiaries and income taxes 53.0 127.9 210.5 428.2
Income tax expense (benefit) (19.0) (44.7) (76.1) (151.1)
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0
Income from continuing operations   83.2   277.1
Income (loss) from discontinued operations, net of tax   1.0   60.8
Net income 34.0 84.2 134.4 337.9
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Total comprehensive income (loss) 34.0 84.2 134.4 337.9
Preferred stock dividends 0.0 0.0 0.0 0.0
Net income (loss) applicable to common shareowners 34.0 84.2 134.4 337.9
Notes guaranteed by subsidiaries [Member] | Non-Guarantor Subsidiaries [Member]        
Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) [Abstract]        
Revenue 146.5 150.8 439.4 445.3
Operating costs and expenses 134.8 122.7 392.8 353.2
Operating income (loss) 11.7 28.1 46.6 92.1
Interest expense (income), net 1.5 0.4 4.4 (0.2)
Other expense (income), net (3.9) (2.9) (12.3) (7.7)
Income (loss) before equity in earnings of subsidiaries and income taxes 14.1 30.6 54.5 100.0
Income tax expense (benefit) (5.1) (11.5) (19.5) (36.8)
Equity in earnings of subsidiaries, net of tax 0.0 0.0 0.0 0.0
Income from continuing operations   19.1   63.2
Income (loss) from discontinued operations, net of tax   0.0   0.0
Net income 9.0 19.1 35.0 63.2
Other comprehensive income (loss) 0.0 (0.3) (0.1) (0.4)
Total comprehensive income (loss) 9.0 18.8 34.9 62.8
Preferred stock dividends 0.0 0.0 0.0 0.0
Net income (loss) applicable to common shareowners $ 9.0 $ 19.1 $ 35.0 $ 63.2